2024-05-03  10:00:00 PM Chg. -0.2000 Volume Bid12:01:30 AM Ask12:01:30 AM Market Capitalization Dividend Y. P/E Ratio
7.3200USD -2.66% 138,476
Turnover: 684,100.8606
7.2500Bid Size: 400 7.8000Ask Size: 200 113.76 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  496.2620   603.6860   656.4390   638.1510   565.1420
Intangible Assets
  42.4790   39.5730   42.2700   38.2730   34.6090
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  635.9570   743.2390   825.6990   805.8110   745.3920
Inventories
  25.9470   28.2230   29.8990   29.5530   27.3700
Accounts Receivable
  23.7400   27.7600   24.1660   26.4990   25.0340
Cash and Cash Equivalents
  22.4080   22.7050   11.7320   17.7140   18.5690
Current Assets
  99.9320   96.7400   92.8460   104.8040   98.5490
Total Assets
  735.8890   839.9790   918.5450   910.6150   843.9410

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  28.5220   23.3920   13.7400   35.3470   39.0240
Long-term debt
  147.3130   210.3160   347.1800   276.5720   193.3750
Liabilities to Banks
  139.4000   202.9000   336.4000   266.4000   193.4000
Provisions
  27.1000   29.6000   29.5000   -   -
Liabilities
  376.1180   465.6680   570.4920   523.1800   461.1360
Share Capital
  .0180   .0180   .0180   .0180   .0180
Total Equity
  359.7710   374.3110   348.0530   387.4350   382.8050
Minority Interests
  -   -   -   -   -
Total liabilities equity
  735.8890   839.9790   918.5450   910.6150   843.9410

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,146.1020   1,257.5920   1,296.4410   1,380.9290   1,338.5630
Depreciation (total)
  64.5790   77.3740   86.6950   92.5450   95.3710
Operating Result
  44.6840   67.0450   11.5700   39.0320   -10.4850
Interest Income
  -2.8250   -3.8090   -6.7820   -10.0120   -10.9250
Income Before Taxes
  41.8590   63.2360   4.7880   29.0200   -21.4100
Income Taxes
  9.2980   15.5320   -6.9370   -.9990   -14.9910
Minority Interests Profit
  -   -   -   -   -
Net Income
  32.5610   47.7040   11.7250   30.0190   -6.4190

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.2900   3.4000   0.8800   2.3300   -0.4900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  123.5810   140.9230   98.9570   156.6070   126.2950
Cash Flow from Investing Activities
  -155.2780   -169.1110   -199.3790   -83.2900   -49.8360
Cash Flow from Financing
  37.0510   28.7670   89.3330   -67.9240   -74.2980
Decrease / Increase in Cash
  5.3000   .2970   -10.9730   5.9820   .8550
Employees
  27,543   28,933   29,293   29,349   27,283