2024-05-03  10:00:00 PM Chg. -0.2000 Volume Bid12:01:30 AM Ask12:01:30 AM Market Capitalization Dividend Y. P/E Ratio
7.3200USD -2.66% 138,476
Turnover: 684,100.8606
7.2500Bid Size: 400 7.8000Ask Size: 200 113.76 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  603.6860   656.4390   638.1510   565.1420   518.0130
Intangible Assets
  39.5730   42.2700   38.2730   34.6090   29.9750
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  743.2390   825.6990   805.8110   745.3920   1,132.0930
Inventories
  28.2230   29.8990   29.5530   27.3700   26.4240
Accounts Receivable
  27.7600   24.1660   26.4990   25.0340   22.3720
Cash and Cash Equivalents
  22.7050   11.7320   17.7140   18.5690   30.0450
Current Assets
  96.7400   92.8460   104.8040   98.5490   105.4870
Total Assets
  839.9790   918.5450   910.6150   843.9410   1,237.5800

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  23.3920   13.7400   35.3470   39.0240   33.0400
Long-term debt
  210.3160   347.1800   276.5720   193.3750   206.8750
Liabilities to Banks
  202.9000   336.4000   266.4000   193.4000   206.9000
Provisions
  29.6000   29.5000   -   -   -
Liabilities
  465.6680   570.4920   523.1800   461.1360   877.0600
Share Capital
  .0180   .0180   .0180   .0180   .0180
Total Equity
  374.3110   348.0530   387.4350   382.8050   360.5200
Minority Interests
  -   -   -   -   -
Total liabilities equity
  839.9790   918.5450   910.6150   843.9410   1,237.5800

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,257.5920   1,296.4410   1,380.9290   1,338.5630   1,315.0140
Depreciation (total)
  77.3740   86.6950   92.5450   95.3710   91.7900
Operating Result
  67.0450   11.5700   39.0320   -10.4850   -13.1270
Interest Income
  -3.8090   -6.7820   -10.0120   -10.9250   -9.1100
Income Before Taxes
  63.2360   4.7880   29.0200   -21.4100   -22.2370
Income Taxes
  15.5320   -6.9370   -.9990   -14.9910   -14.3340
Minority Interests Profit
  -   -   -   -   -
Net Income
  47.7040   11.7250   30.0190   -6.4190   -7.9030

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.4000   0.8800   2.3300   -0.4900   -0.6100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  140.9230   98.9570   156.6070   126.2950   57.9150
Cash Flow from Investing Activities
  -169.1110   -199.3790   -83.2900   -49.8360   -57.0300
Cash Flow from Financing
  28.7670   89.3330   -67.9240   -74.2980   9.6780
Decrease / Increase in Cash
  .2970   -10.9730   5.9820   .8550   .9130
Employees
  28,933   29,293   29,349   27,283   24,586