2024-06-06  3:53:30 PM Chg. +0.0300 Volume Bid3:53:33 PM Ask3:53:33 PM Market Capitalization Dividend Y. P/E Ratio
61.2900USD +0.05% 34,739
Turnover: 638,351.6200
61.2700Bid Size: 100 61.3100Ask Size: 100 11.26 bill.USD 4.30% 29.88

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   27.1000   42.5000   44.8000   52.3650
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   121.6000   100.4000   88.9000   30.9990
Cash and Cash Equivalents
  -   17.5000   28.8000   90.2000   113.7760
Current Assets
  -   -   -   -   -
Total Assets
  -   3,987.1000   3,853.5000   3,913.5000   4,197.1700

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   2,117.4000   2,107.5000   2,052.4000   2,290.5780
Share Capital
  -   .9000   .9000   .9230   .9410
Total Equity
  -   1,869.7000   1,745.9000   1,861.1000   1,906.5920
Minority Interests
  -   61.3000   15.1000   17.8000   29.8900
Total liabilities equity
  -   3,987.1000   3,853.5000   3,913.5000   4,197.1700

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  468.2000   493.1000   496.9000   489   537.8980
Depreciation (total)
  118.4000   129   126.8000   130.6000   -
Operating Result
  162.1000   175   175.6000   164.3000   -
Interest Income
  -125.3000   -123.6000   -112.1000   -109   -
Income Before Taxes
  1.8000   48.3000   13.7000   84.3000   -
Income Taxes
  -1.3000   3   13.2000   0.0000   -
Minority Interests Profit
  -4.2000   -4.4000   -.3000   -1.5000   -1.4570
Net Income
  8.8000   51.4000   25.9000   149.8000   166.3280

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -0.1400   0.3500   -0.0800   1.4000   1.8000
Dividend per Share
  1.8500   1.8500   1.8500   1.8500   1.8800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  138.5000   217.6000   257.2000   250.7000   277.7420
Cash Flow from Investing Activities
  -184.5000   -77.7000   3.6000   -9.8000   -210.2900
Cash Flow from Financing
  -32.8000   -145.6000   -249.9000   -182.6000   -34.3600
Decrease / Increase in Cash
  -78.8000   -5.7000   10.9000   58.3000   33.0920
Employees
  392   369   368   363   370