2024-05-31  10:15:00 PM Chg. +1.3100 Volume Bid12:00:00 AM Ask12:00:00 AM Market Capitalization Dividend Y. P/E Ratio
61.4000USD +2.18% 1.39 mill.
Turnover: 57.37 mill.
60.9000Bid Size: 100 61.9000Ask Size: 100 11.35 bill.USD 4.27% 30.10

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  44.8000   52.3650   105.3800   118.8310   478.8260
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  88.9000   30.9990   32.2920   -   -
Cash and Cash Equivalents
  90.2000   113.7760   36.8560   13.2560   45.3700
Current Assets
  -   -   -   -   -
Total Assets
  3,913.5000   4,197.1700   4,191.0740   4,488.9060   11,145.7170

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,052.4000   2,290.5780   2,136.9650   1,864.4040   4,412.6630
Share Capital
  .9230   .9410   .9720   1.0450   1.7140
Total Equity
  1,861.1000   1,906.5920   2,054.1090   2,624.5020   6,733.0540
Minority Interests
  17.8000   29.8900   28.5110   33.2010   41.0020
Total liabilities equity
  3,913.5000   4,197.1700   4,191.0740   4,488.9060   11,145.7170

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  489   537.8980   569.7630   614.3710   984.3260
Depreciation (total)
  130.6000   -   -   -   -
Operating Result
  164.3000   -   -   -   -
Interest Income
  -109   -   -   -   -
Income Before Taxes
  84.3000   -   -   -   -
Income Taxes
  0.0000   -   -   -   -
Minority Interests Profit
  -1.5000   -1.4570   -2.4870   -2.0700   -2.9030
Net Income
  149.8000   166.3280   128.9940   143.8600   85.1380

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.4000   1.8000   1.3700   1.4300   1.0000
Dividend per Share
  1.8500   1.8800   1.9400   2.0000   2.1000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  250.7000   277.7420   275.6370   289.3760   471.1460
Cash Flow from Investing Activities
  -9.8000   -210.2900   -139.3460   -409.6710   -1,007.9800
Cash Flow from Financing
  -182.6000   -34.3600   -213.2110   96.6950   568.9480
Decrease / Increase in Cash
  58.3000   33.0920   -76.9200   -23.6000   32.1140
Employees
  363   370   371   371   371