2/21/2020  9:59:57 PM Chg. -3.69 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
189.60USD -1.91% 167,132
Turnover: 31.56 mill.
-Bid Size: - -Ask Size: - 168.09 bill.USD 0.00% 128.04

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  89.7000   387.2000   527.9000   604.7000   1,240.7000
Intangible Assets
  34.8000   128   188.4000   207.3000   481.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  321   426.9000   683.7000   872.6000   1,360.8000
Cash and Cash Equivalents
  1,011.3000   424.3000   607.3000   747.2000   781.6000
Current Assets
  1,706.2000   1,074.9000   1,672.2000   2,015.9000   2,680.3000
Total Assets
  2,460.2000   3,091.2000   4,164.2000   5,529   9,152.9000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  14.8000   18.1000   33.3000   0.0000   0.0000
Long-Term Liabilities
  -   -   -   -   255
Liabilities to Banks
  0.0000   0.0000   496.1000   521.3000   797.2000
Provisions
  -   -   -   -   -
Liabilities
  1,403.5000   1,814.7000   2,498.1000   3,157.7000   6,087.7000
Share Capital
  -   -   -   -   -
Total Equity
  1,056.7000   1,276.5000   1,587.4000   2,317.6000   3,038.5000
Minority Interests
  12.9000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,460.2000   3,091.2000   4,164.2000   5,529   9,152.9000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,305.6000   1,657.1000   2,266.5000   3,050.2000   4,071
Depreciation (total)
  -   -   -   -   -
Operating Result
  115.3000   97.5000   -35.1000   -110.7000   -286.1000
Interest Income
  -2   -24.9000   -17   -30.9000   -77.2000
Income Before Taxes
  142.4000   104.3000   -33.3000   -127.8000   -357.9000
Income Taxes
  57.7000   34.6000   -21.7000   142.7000   -125.8000
Minority Interests Profit
  -4   -5.2000   0.0000   0.0000   0.0000
Net Income
  80.7000   64.5000   -11.6000   -270.4000   -232.2000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.1630   0.1250   -0.0230   -0.4800   -0.3900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  270.9000   459.1000   591.5000   736.9000   875.5000
Cash Flow from Investing Activities
  -378.6000   -1,062.6000   -489.7000   -938.9000   -2,431.6000
Cash Flow from Financing
  637.2000   14.1000   75.9000   334.5000   1,598.2000
Decrease / Increase in Cash
  527.5000   -587   183   140   34.4000
Employees
  3,969   5,306   7,785   9,800   13,300