SCHLOSS WACHENHEIM AG O.N/ DE0007229007 /
2024-04-26 5:36:15 PM | Chg. +0.100 | Volume | Bid2024-04-26 | Ask2024-04-26 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
15.300EUR | +0.66% | 289 Turnover: 4,363.900 |
-Bid Size: - | -Ask Size: - | 121.18 mill.EUR | 3.27% | 11.59 |
Assets
|
2008 IFRS in mill. EUR |
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 59.6000 | 51.1000 | 56 | 58.4000 | 61 | ||||||
Intangible Assets | 78.9000 | 77.2000 | 79.7000 | 80.2000 | 79.3000 | ||||||
Long-Term Investments | 7.4000 | 8.5000 | 7.2000 | 13.3000 | 11.9000 | ||||||
Fixed Assets | 145.8000 | 137 | 142.8000 | 151.8000 | 152.1000 | ||||||
Inventories | 100.6000 | 81.5000 | 76.9000 | 79.5000 | 90.1000 | ||||||
Accounts Receivable | 59.5000 | 42.8000 | 43.6000 | 48.2000 | 50.7000 | ||||||
Cash and Cash Equivalents | 6.4000 | 2.8000 | 3.1000 | 1.7000 | 1.6000 | ||||||
Current Assets | 179.9000 | 135.2000 | 133.6000 | 138.6000 | 153.8000 | ||||||
Total Assets | 340.8000 | 283.2000 | 280.2000 | 293.5000 | 308.8000 |
Liabilities
|
2008 IFRS in mill. EUR |
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 44.5000 | 37.2000 | 34.7000 | 38.7000 | 39.7000 | ||||||
Long-term debt | 30.7000 | 27.7000 | 23.9000 | 25.3000 | 26 | ||||||
Liabilities to Banks | 128.3000 | 90.7000 | 74.7000 | 73.2000 | 80 | ||||||
Provisions | 11.8000 | 10.4000 | 10 | 10.3000 | 11.3000 | ||||||
Liabilities | 221.8000 | 169.4000 | 156.3000 | 158.6000 | 169.5000 | ||||||
Share Capital | 23.8000 | 23.8000 | 23.8000 | 23.8000 | 23.8000 | ||||||
Total Equity | 119 | 113.8000 | 123.9000 | 134.9000 | 139.3000 | ||||||
Minority Interests | 26.5000 | 22.1000 | 25.2000 | 26.9000 | 25.7000 | ||||||
Total liabilities equity | 340.8000 | 283.2000 | 280.2000 | 293.5000 | 308.8000 |
Income Statement
|
2008 IFRS in mill. EUR |
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 302.5000 | 278.8000 | 266.6000 | 279.3000 | 293.4000 | ||||||
Depreciation (total) | 7.6000 | 7.5000 | 7.3000 | 6.9000 | 7 | ||||||
Operating Result | 10.2000 | 15.6000 | 17.3000 | 20.2000 | 19.9000 | ||||||
Interest Income | -11 | -6 | -4.6000 | -3.4000 | -4.4000 | ||||||
Income Before Taxes | -.4000 | 9.9000 | 12.7000 | 16.9000 | 15.4000 | ||||||
Income Taxes | .3000 | 2.6000 | 3.8000 | 5 | 4.7000 | ||||||
Minority Interests Profit | .9000 | -1.8000 | -2.8000 | -2.7000 | -1.9000 | ||||||
Net Income | .2000 | 5.5000 | 6.1000 | 9.2000 | 8.8000 |
Per Share
Cash Flow
|
2008 IFRS in mill. EUR |
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -15.9000 | 38.6000 | 19.4000 | 15.5000 | 7.4000 | ||||||
Cash Flow from Investing Activities | .3000 | -1.9000 | -6 | -12.7000 | -10.8000 | ||||||
Cash Flow from Financing | 10.5000 | -40.3000 | -13.2000 | -4.1000 | 3.1000 | ||||||
Decrease / Increase in Cash | -5.1000 | -3.6000 | .3000 | -1.4000 | -.1000 | ||||||
Employees | 1,215 | 1,173 | 1,081 | 1,128 | 1,135 |