2024-04-26  10:35:40 AM Chg. -0.100 Volume Bid10:50:01 AM Ask10:36:56 AM Market Capitalization Dividend Y. P/E Ratio
15.100EUR -0.66% 289
Turnover: 4,363.900
15.100Bid Size: 500 15.400Ask Size: 329 119.59 mill.EUR 3.31% 11.44

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  58.9000   59.1000   64.4000   72.4000   70.3000
Intangible Assets
  78.9000   79   78.5000   78.6000   89.1000
Long-Term Investments
  10.6000   8.2000   7.8000   5.7000   5.5000
Fixed Assets
  148.3000   146.4000   150.7000   156.6000   164.8000
Inventories
  91.3000   90.1000   86.3000   87.5000   98.7000
Accounts Receivable
  59.4000   54.2000   54.4000   55.7000   58
Cash and Cash Equivalents
  2.9000   4   3.1000   5.7000   7.8000
Current Assets
  162.7000   153.8000   150.2000   155.1000   172.5000
Total Assets
  311.7000   300.7000   301.4000   313.9000   337.8000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  37.1000   37.2000   35.2000   37.4000   41.4000
Long-term debt
  24.9000   15.3000   23.6000   21   24.5000
Liabilities to Banks
  71.2000   48.5000   50.8000   49.2000   49.8000
Provisions
  9.2000   10.9000   10.4900   11.6000   15.4000
Liabilities
  152.8000   134.5000   129.4000   130.2000   146.2000
Share Capital
  23.8000   23.8000   50.1000   50.1000   50.1000
Total Equity
  158.9000   166.2000   172   183.7000   191.6000
Minority Interests
  28.2000   28.7000   28.8000   31.3000   33
Total liabilities equity
  311.7000   300.7000   301.4000   313.9000   337.8000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  314.2000   288.7000   293.2000   296.1000   324.5000
Depreciation (total)
  7.6000   7.9000   7.7000   7.8000   9.2000
Operating Result
  21.5000   20.7000   20.3000   22.2000   23.8000
Interest Income
  -3.6000   -2   -1   -1.1000   -1.6000
Income Before Taxes
  18   19.2000   19.4000   21.1000   22.3000
Income Taxes
  1.6000   5.3000   5.9000   5.4000   5.9000
Minority Interests Profit
  -3.8000   -3.6000   -3.4000   -4.2000   -5.3000
Net Income
  12.6000   10.2000   10.2000   11.5000   11.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.5800   1.2900   1.2900   1.4500   1.4000
Dividend per Share
  0.3400   0.4000   0.4300   0.4800   0.5000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  28.4000   33.3000   15.6000   24.7000   20.8000
Cash Flow from Investing Activities
  -6.9000   -4.7000   -13.1000   -14.3000   -12
Cash Flow from Financing
  -22.1000   -27.7000   -3.4000   -7.7000   -7
Decrease / Increase in Cash
  -.7000   1.1000   -.9000   2.7000   1.8000
Employees
  1,127   1,157   1,209   1,255   1,393