2024-05-10  12:48:36 PM Chg. +0.200 Volume Bid1:18:05 PM Ask1:17:28 PM Market Capitalization Dividend Y. P/E Ratio
15.200EUR +1.33% 50
Turnover: 760
15.000Bid Size: 236 15.200Ask Size: 325 120.38 mill.EUR 3.29% 11.52

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  64.4000   72.4000   70.3000   75.7000   92.7000
Intangible Assets
  78.5000   78.6000   89.1000   88.9000   93.5000
Long-Term Investments
  7.8000   5.7000   5.5000   3.8000   3.5000
Fixed Assets
  150.7000   156.6000   164.8000   170.8000   191.7000
Inventories
  86.3000   87.5000   98.7000   104.4000   115.2000
Accounts Receivable
  54.4000   55.7000   58   52.4000   50.4000
Cash and Cash Equivalents
  3.1000   5.7000   7.8000   9.5000   6
Current Assets
  150.2000   155.1000   172.5000   175.4000   179.5000
Total Assets
  301.4000   313.9000   337.8000   346.1000   372.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  35.2000   37.4000   41.4000   44.2000   41.5000
Long-term debt
  23.6000   21   24.5000   20.9000   36.7000
Liabilities to Banks
  50.8000   49.2000   49.8000   49   77
Provisions
  10.4900   11.6000   15.4000   16.6000   17
Liabilities
  129.4000   130.2000   146.2000   144.2000   168.6000
Share Capital
  50.1000   50.1000   50.1000   50.1000   50.1000
Total Equity
  172   183.7000   191.6000   201.9000   204.2000
Minority Interests
  28.8000   31.3000   33   36   36.4000
Total liabilities equity
  301.4000   313.9000   337.8000   346.1000   372.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  293.2000   296.1000   324.5000   337.2000   338.2000
Depreciation (total)
  7.7000   7.8000   9.2000   9.4000   14.4000
Operating Result
  20.3000   22.2000   23.8000   23   19
Interest Income
  -1   -1.1000   -1.6000   -1.3000   -1.8000
Income Before Taxes
  19.4000   21.1000   22.3000   21.7000   17.2000
Income Taxes
  5.9000   5.4000   5.9000   5.7000   4.2000
Minority Interests Profit
  -3.4000   -4.2000   -5.3000   -5.1000   -5.4000
Net Income
  10.2000   11.5000   11.1000   10.9000   17.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.2900   1.4500   1.4000   1.3800   0.9600
Dividend per Share
  0.4300   0.4800   0.5000   0.4000   0.4000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  15.6000   24.7000   20.8000   27   13
Cash Flow from Investing Activities
  -13.1000   -14.3000   -12   -17.8000   -12.7000
Cash Flow from Financing
  -3.4000   -7.7000   -7   -7.3000   -4
Decrease / Increase in Cash
  -.9000   2.7000   1.8000   2   -3.8000
Employees
  1,209   1,255   1,393   1,418   1,615