1/17/2020  5:37:09 PM Chg. +1.60 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
94.22EUR +1.73% 1.65 mill.
Turnover: 155.49 mill.
94.00Bid Size: 6 94.50Ask Size: 25 52.2 bill.EUR 2.49% 22.38

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  2,622   2,574   2,751   2,729   2,642
Intangible Assets
  4,519   4,246   5,061   4,726   4,574
Long-Term Investments
  832   463   1,016   1,060   1,140
Fixed Assets
  22,622   21,948   27,721   28,800   28,714
Inventories
  3,090   3,034   3,027   3,035   2,876
Accounts Receivable
  5,289   5,082   5,991   6,002   5,929
Cash and Cash Equivalents
  3,737   5,528   2,650   2,999   2,795
Current Assets
  13,534   15,040   13,437   13,777   13,137
Total Assets
  36,156   36,988   41,158   42,577   41,851

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  4,190   3,713   4,106   4,284   4,146
Long-Term Liabilities
  6,406   5,922   5,027   6,135   5,766
Liabilities to Banks
  8,132   8,859   7,672   7,630   7,619
Provisions
  4,705   4,183   5,541   5,779   6,103
Liabilities
  19,340   19,625   21,007   21,288   21,198
Share Capital
  2,222   2,248   2,339   2,355   2,370
Total Equity
  16,642   17,212   19,732   20,848   20,494
Minority Interests
  174   151   419   441   159
Total liabilities equity
  36,156   36,988   41,158   42,577   41,851

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  23,946   23,551   24,939   26,640   24,693
Depreciation (total)
  475   218   259   572   153
Operating Result
  2,866   3,091   2,896   2,229   2,951
Interest Income
  -349   -324   -312   -295   -272
Income Before Taxes
  2,461   2,608   2,429   1,783   2,489
Income Taxes
  568   665   551   389   712
Minority Interests Profit
  -87   -77   -120   -96   -61
Net Income
  1,840   1,888   1,941   1,407   1,750

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  3.3900   3.4300   3.3900   2.4700   3.1200
Dividend per Share
  1.8700   1.8700   1.9200   2.0000   2.0400

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,801   2,673   2,533   2,832   2,970
Cash Flow from Investing Activities
  -933   -1,189   -3,327   -491   -784
Cash Flow from Financing
  -754   278   -2,877   -1,828   -2,582
Decrease / Increase in Cash
  1,063   1,771   -2,985   411   -319
Employees
  152,384   163,033   167,124   160,843   143,901