9/24/2020  5:36:41 PM Chg. +0.40 Volume Bid3:01:51 AM Ask3:01:51 AM Market Capitalization Dividend Y. P/E Ratio
103.45EUR +0.39% 1.28 mill.
Turnover: 130.41 mill.
102.20Bid Size: 9 104.10Ask Size: 55 57.01 bill.EUR 2.47% 23.62

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2,574   2,751   2,729   2,642   2,490
Intangible Assets
  4,246   5,061   4,726   4,574   4,335
Long-Term Investments
  463   1,016   1,060   1,140   983
Fixed Assets
  21,948   27,721   28,800   28,714   26,328
Inventories
  3,034   3,027   3,035   2,876   2,844
Accounts Receivable
  5,082   5,991   6,002   5,929   5,763
Cash and Cash Equivalents
  5,528   2,650   2,999   2,795   3,045
Current Assets
  15,040   13,437   13,777   13,137   13,377
Total Assets
  36,988   41,158   42,577   41,851   39,849

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  3,713   4,106   4,284   4,146   4,148
Long-Term Liabilities
  5,922   5,027   6,135   5,766   5,650
Liabilities to Banks
  8,859   7,672   7,630   7,619   7,341
Provisions
  4,183   5,541   5,779   6,103   5,052
Liabilities
  19,625   21,007   21,288   21,198   19,907
Share Capital
  2,248   2,339   2,355   2,370   2,388
Total Equity
  17,212   19,732   20,848   20,494   19,797
Minority Interests
  151   419   441   159   145
Total liabilities equity
  36,988   41,158   42,577   41,851   39,849

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  23,551   24,939   26,640   24,693   24,743
Depreciation (total)
  218   259   572   153   140
Operating Result
  3,091   2,896   2,229   2,951   3,210
Interest Income
  -324   -312   -295   -272   -219
Income Before Taxes
  2,608   2,429   1,783   2,489   2,843
Income Taxes
  665   551   389   712   600
Minority Interests Profit
  -77   -120   -96   -61   -60
Net Income
  1,888   1,941   1,407   1,750   2,150

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  3.4300   3.3900   2.4700   3.1200   3.8500
Dividend per Share
  1.8700   1.9200   2.0000   2.0400   2.2000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,673   2,533   2,832   2,970   3,020
Cash Flow from Investing Activities
  -1,189   -3,327   -491   -784   -688
Cash Flow from Financing
  278   -2,877   -1,828   -2,582   -1,522
Decrease / Increase in Cash
  1,771   -2,985   411   -319   237
Employees
  163,033   167,124   160,843   143,901   142,013