2024-05-10  5:29:55 PM Chg. +1.10 Volume Bid5:29:55 PM Ask5:29:55 PM Market Capitalization Dividend Y. P/E Ratio
108.55SEK +1.02% 2.14 mill.
Turnover: 220.63 mill.
108.90Bid Size: 501 108.95Ask Size: 237 59.32 bill.SEK 3.50% 48.46

Assets

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Property and Equipment
  3,489.1000   3,753.9000   3,546   3,262   3,482
Intangible Assets
  1,840.7000   2,908.1000   3,376   3,212   3,566
Long-Term Investments
  499.7000   499   437   686   494
Fixed Assets
  26,788   30,418.4000   35,124   34,054   36,494
Inventories
  388.3000   459.6000   508   395   524
Accounts Receivable
  13,349.3000   15,603.5000   16,120   14,695   15,246
Cash and Cash Equivalents
  3,610.6000   3,228.8000   3,948   4,720   4,809
Current Assets
  22,344.3000   25,050.5000   27,066   25,073   26,869
Total Assets
  49,132.3000   55,468.9000   62,190   59,127   63,363

 

Liabilities

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Accounts Payable
  1,698.8000   1,832.7000   2,001   1,820   2,028
Long-term debt
  13,024.6000   15,973.8000   19,826   14,248   14,780
Liabilities to Banks
  16,607.5000   18,362.4000   22,060   19,885   20,057
Provisions
  3,399.7000   4,137.5000   4,092   4,069   4,708
Liabilities
  33,882.1000   37,812.3000   42,591   41,420   42,563
Share Capital
  365.1000   365.1000   365   365   365
Total Equity
  15,250.2000   17,656.6000   19,599   17,707   20,800
Minority Interests
  21.2000   25.2000   30   10   8
Total liabilities equity
  49,132.3000   55,468.9000   62,190   59,127   63,363

 

Income Statement

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Revenues
  92,196.8000   101,466.7000   110,899   107,954   107,700
Depreciation (total)
  255.1000   259.9000   271   286   290
Operating Result
  4,373.3000   4,469   5,196   3,829   4,695
Interest Income
  -375.6000   -440.6000   -578   -500   -364
Income Before Taxes
  3,997.7000   4,028.4000   4,618   3,329   4,331
Income Taxes
  1,260.3000   1,007.2000   1,256   1,048   1,197
Minority Interests Profit
  -1.8000   -5.3000   -5   3   -1
Net Income
  2,735.6000   3,015.9000   3,357   2,419   3,133

 

Per Share

2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
Earnings per Share
  7.4900   8.2600   9.2000   6.6300   8.5900
Dividend per Share
  4.0000   4.4000   4.8000   4.0000   4.4000

 

Cash Flow

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,934.8000   3,857.4000   5,747   8,072   5,980
Cash Flow from Investing Activities
  -1,948.9000   -3,845.7000   -2,534   -3,438   -3,029
Cash Flow from Financing
  -742.7000   -375.4000   -2,521   -3,658   -2,855
Decrease / Increase in Cash
  1,243.2000   -363.7000   692   976   96
Employees
  345,525   369,633   370,000   355,000   345,000