2024-04-26  5:29:55 PM Chg. +1.10 Volume Bid5:29:56 PM Ask5:29:56 PM Market Capitalization Dividend Y. P/E Ratio
110.55SEK +1.01% 763,676
Turnover: 77.22 mill.
110.50Bid Size: 1,629 110.65Ask Size: 5 60.41 bill.SEK 3.44% 49.35

Assets

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Property and Equipment
  2,361.8000   2,377.7000   2,594.6000   2,557.1000   2,721.1000
Intangible Assets
  1,904.6000   1,870   1,315.6000   1,642.5000   1,442.8000
Long-Term Investments
  189.5000   224.3000   150.9000   434.5000   343.8000
Fixed Assets
  21,336.8000   21,026.6000   20,552.4000   23,314.5000   23,378
Inventories
  68.2000   116.7000   131.1000   151.1000   183.3000
Accounts Receivable
  10,965   10,490.1000   9,676.4000   10,815.5000   11,353.4000
Cash and Cash Equivalents
  2,507.4000   4,880.7000   4,049.8000   3,425.1000   2,071.2000
Current Assets
  15,329.6000   17,431.1000   16,684.8000   17,769.3000   17,283.4000
Total Assets
  36,666.4000   38,457.7000   37,237.2000   41,083.8000   40,661.4000

 

Liabilities

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Accounts Payable
  914.9000   1,033.1000   959.4000   1,104.6000   1,100.9000
Long-term debt
  8,576.8000   9,099.9000   11,509.8000   11,700.7000   12,129
Liabilities to Banks
  13,065.3000   15,085.9000   13,870   14,448.5000   12,565.3000
Provisions
  2,701.5000   2,749.8000   2,612.4000   2,871.4000   3,285.2000
Liabilities
  27,460.9000   29,856.9000   27,855.9000   29,784.6000   28,131
Share Capital
  365.1000   365.1000   365.1000   365.1000   365.1000
Total Equity
  9,205.5000   8,600.8000   9,381.3000   11,299.2000   12,530.4000
Minority Interests
  2.6000   13.9000   16   18.9000   20.3000
Total liabilities equity
  36,666.4000   38,457.7000   37,237.2000   41,083.8000   40,661.4000

 

Income Statement

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Revenues
  64,057.1000   66,458.2000   65,700.1000   70,217.1000   80,860.1000
Depreciation (total)
  218.2000   297.1000   273.7000   250.8000   274.5000
Operating Result
  2,973   2,314.6000   3,028.5000   3,236.8000   3,784.7000
Interest Income
  -493   -573   -385   -327.6000   -308.3000
Income Before Taxes
  2,480   1,741.6000   2,643.5000   2,909.2000   3,476.4000
Income Taxes
  741.4000   529.6000   787.9000   837.7000   1,032.5000
Minority Interests Profit
  -2.9000   -.4000   -3.1000   -3.1000   -7.4000
Net Income
  1,735.7000   1,211.6000   1,852.5000   2,068.4000   2,436.5000

 

Per Share

2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
Earnings per Share
  4.7500   3.3200   5.0700   5.6700   6.6700
Dividend per Share
  3.0000   3.0000   3.0000   3.0000   3.5000

 

Cash Flow

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Cash Flow from Operating Activities
  1,674.5000   2,833.4000   2,529   2,873.9000   3,430.9000
Cash Flow from Investing Activities
  -2,711.8000   -1,618.9000   -1,043.5000   -1,477   -1,442
Cash Flow from Financing
  968.9000   1,222.7000   -2,270.5000   -2,107.8000   -3,302.5000
Decrease / Increase in Cash
  -68.4000   2,437.2000   -785   -710.9000   -1,313.6000
Employees
  300,000   300,000   275,769   319,207   327,845