2024-04-26  5:23:35 PM Chg. +13.0000 Volume Bid5:23:37 PM Ask5:23:36 PM Market Capitalization Dividend Y. P/E Ratio
856.4000GBX +1.54% 1.27 mill.
Turnover(GBP): 10.81 mill.
856.2000Bid Size: 903 856.6000Ask Size: 3,612 10.49 bill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  3,802.9000   2,918.8000   3,483.6000   4,134.5000   4,740.1000
Intangible Assets
  4   3.5000   3.3000   2.4000   3.1000
Long-Term Investments
  366.2000   647.8000   861.3000   868.2000   1,066.9000
Fixed Assets
  4,319.3000   3,635.7000   4,400.2000   5,106.1000   5,935.9000
Inventories
  193.3000   138.7000   77.8000   37.6000   25.4000
Accounts Receivable
  118.2000   243.3000   311.8000   97.8000   102.8000
Cash and Cash Equivalents
  16.6000   233.8000   23.8000   16.4000   32
Current Assets
  328.1000   615.8000   413.4000   458.4000   172.8000
Total Assets
  4,647.4000   4,251.5000   4,813.6000   5,564.5000   6,108.7000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  219   175   166.8000   203.6000   246.5000
Long-term debt
  2,052.1000   1,690.3000   1,495.4000   1,822.9000   1,630.4000
Liabilities to Banks
  2,106.9000   1,692.9000   1,703   1,822.9000   1,630.4000
Provisions
  34.6000   20.2000   22.6000   12.6000   16.3000
Liabilities
  2,410.8000   1,906.6000   1,924.8000   2,076.4000   1,927.8000
Share Capital
  74.2000   74.2000   74.2000   74.8000   83
Total Equity
  2,235   2,344.7000   2,888.8000   3,489.9000   4,182.1000
Minority Interests
  1.6000   .2000   0.0000   -1.8000   -1.2000
Total liabilities equity
  4,647.4000   4,251.5000   4,813.6000   5,564.5000   6,108.7000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  371   339.8000   290   248.5000   283.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -101   372.1000   719.8000   777.5000   498.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -202.2000   212.1000   654.4000   686.5000   426.4000
Income Taxes
  4.9000   -2.9000   27.6000   -3.7000   -7.7000
Minority Interests Profit
  0.0000   1.4000   0.0000   -.3000   -1
Net Income
  -197.3000   210.6000   682   682.5000   418.7000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  -0.2700   0.2800   0.9200   0.9200   0.5400
Dividend per Share
  0.1500   0.1500   0.1500   0.1600   0.1640

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  107.1000   128.2000   123   87.7000   101.2000
Cash Flow from Investing Activities
  164.4000   706.1000   -130.3000   -165.5000   80.7000
Cash Flow from Financing
  -271.8000   -616.3000   -202.5000   70.7000   -166.5000
Decrease / Increase in Cash
  -.3000   218   -209.8000   -7.1000   15.4000
Employees
  252   238   253   270   285