2024-04-26  5:35:27 PM Chg. - Volume Bid6:00:08 AM Ask6:00:08 AM Market Capitalization Dividend Y. P/E Ratio
854.8000GBX - 2.69 mill.
Turnover(GBP): 19.88 mill.
-Bid Size: - -Ask Size: - 10.43 bill.GBP - -

Assets

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Property and Equipment
  4,323.1000   3,802.9000   2,918.8000   3,483.6000   4,134.5000
Intangible Assets
  1.5000   4   3.5000   3.3000   2.4000
Long-Term Investments
  325.3000   366.2000   647.8000   861.3000   868.2000
Fixed Assets
  4,770.5000   4,319.3000   3,635.7000   4,400.2000   5,106.1000
Inventories
  261.4000   193.3000   138.7000   77.8000   37.6000
Accounts Receivable
  140.6000   118.2000   243.3000   311.8000   97.8000
Cash and Cash Equivalents
  21.2000   16.6000   233.8000   23.8000   16.4000
Current Assets
  423.2000   328.1000   615.8000   413.4000   458.4000
Total Assets
  5,193.7000   4,647.4000   4,251.5000   4,813.6000   5,564.5000

 

Liabilities

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Accounts Payable
  223.8000   219   175   166.8000   203.6000
Long-term debt
  2,296.9000   2,052.1000   1,690.3000   1,495.4000   1,822.9000
Liabilities to Banks
  2,324.6000   2,106.9000   1,692.9000   1,703   1,822.9000
Provisions
  36.3000   34.6000   20.2000   22.6000   12.6000
Liabilities
  2,636   2,410.8000   1,906.6000   1,924.8000   2,076.4000
Share Capital
  74.2000   74.2000   74.2000   74.2000   74.8000
Total Equity
  2,555.5000   2,235   2,344.7000   2,888.8000   3,489.9000
Minority Interests
  2.2000   1.6000   .2000   0.0000   -1.8000
Total liabilities equity
  5,193.7000   4,647.4000   4,251.5000   4,813.6000   5,564.5000

 

Income Statement

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Revenues
  400.1000   371   339.8000   290   248.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2.4000   -101   372.1000   719.8000   777.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -53.6000   -202.2000   212.1000   654.4000   686.5000
Income Taxes
  23   4.9000   -2.9000   27.6000   -3.7000
Minority Interests Profit
  .2000   0.0000   1.4000   0.0000   -.3000
Net Income
  -30.4000   -197.3000   210.6000   682   682.5000

 

Per Share

2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
Earnings per Share
  -0.0400   -0.2700   0.2800   0.9200   0.9200
Dividend per Share
  0.1500   0.1500   0.1500   0.1500   0.1600

 

Cash Flow

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Cash Flow from Operating Activities
  124.2000   107.1000   128.2000   123   87.7000
Cash Flow from Investing Activities
  -115.2000   164.4000   706.1000   -130.3000   -165.5000
Cash Flow from Financing
  -37.2000   -271.8000   -616.3000   -202.5000   70.7000
Decrease / Increase in Cash
  -28.2000   -.3000   218   -209.8000   -7.1000
Employees
  276   252   238   253   270