2024-04-30  8:02:49 AM Chg. -0.1450 Volume Bid9:56:30 PM Ask9:56:30 PM Market Capitalization Dividend Y. P/E Ratio
12.0550EUR -1.19% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 10.57 bill.EUR - -

Assets

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
Property and Equipment
  2.12 mill.   2.18 mill.   2.21 mill.   3.23 mill.   4.36 mill.
Intangible Assets
  236,518   249,264   295,991   398,398   451,656
Long-Term Investments
  -   -   -   220,615   243,215
Fixed Assets
  -   -   -   6.13 mill.   7.49 mill.
Inventories
  180,959   178,094   161,325   248,815   282,379
Accounts Receivable
  391,937   351,915   318,142   365,746   422,635
Cash and Cash Equivalents
  1.31 mill.   1.36 mill.   2.19 mill.   1.42 mill.   1.67 mill.
Current Assets
  2.33 mill.   2.47 mill.   3.35 mill.   2.6 mill.   3.06 mill.
Total Assets
  5.8 mill.   6 mill.   6.95 mill.   8.74 mill.   10.55 mill.

 

Liabilities

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
Accounts Payable
  411,602   410,793   385,289   483,908   536,173
Long-term debt
  53,145   52,646   50,783   2.58 mill.   2.33 mill.
Liabilities to Banks
  53,145   52,646   50,783   -   -
Provisions
  86,774   101,803   100,162   -   -
Liabilities
  3.12 mill.   3.24 mill.   4.12 mill.   5.59 mill.   6.9 mill.
Share Capital
  50,000   50,000   50,000   -   -
Total Equity
  2.67 mill.   2.76 mill.   2.83 mill.   2.77 mill.   2.98 mill.
Minority Interests
  148,285   155,295   162,352   166,719   173,565
Total liabilities equity
  5.8 mill.   6 mill.   6.95 mill.   8.74 mill.   10.55 mill.

 

Income Statement

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
Revenues
  5.51 mill.   5.33 mill.   4.52 mill.   7.43 mill.   10.27 mill.
Depreciation (total)
  -   -   -   279,082   363,564
Operating Result
  411,596   424,266   366,329   387,653   506,521
Interest Income
  -5,341   -5,368   -6,488   -25,036   -29,067
Income Before Taxes
  317,411   346,469   258,776   -   -
Income Taxes
  96,076   77,542   46,369   88,613   110,591
Minority Interests Profit
  -10,056   -17,020   -15,074   12,466   11,193
Net Income
  203,004   218,185   179,262   210,774   280,976

 

Per Share

2019
Unknown
in JPY
2020
Unknown
in JPY
2021
Unknown
in JPY
2022
Unknown
in JPY
2023
Unknown
in JPY
Earnings per Share
  229.5000   246.9500   203.0300   238.6700   318.1300
Dividend per Share
  95.0000   98.5000   98.5000   100.0000   113.0000

 

Cash Flow

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
Cash Flow from Operating Activities
  577,979   576,670   539,995   736,476   928,476
Cash Flow from Investing Activities
  -564,160   -318,047   -394,127   -2.51 mill.   -413,229
Cash Flow from Financing
  -5,324   -213,204   690,542   937,077   -270,373
Decrease / Increase in Cash
  3,238   44,126   828,980   -   -
Employees
  -   -   -   -   -