2024-04-25  5:29:03 PM Chg. -11.50 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
1,598.50GBX -0.71% 125,097
Turnover(GBP): 2 mill.
-Bid Size: - -Ask Size: - 5.59 bill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  315   315   320   232   218
Intangible Assets
  1,742   2,015   2,061   1,684   1,564
Long-Term Investments
  38   77   68   66   101
Fixed Assets
  2,720   3,126   3,212   2,618   2,647
Inventories
  478   452   466   417   446
Accounts Receivable
  745   722   733   764   627
Cash and Cash Equivalents
  431   782   717   289   366
Current Assets
  1,753   2,031   1,961   2,700   2,766
Total Assets
  4,473   5,157   5,173   5,318   5,413

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  536   576   606   569   527
Long-term debt
  1,139   1,600   1,413   1,501   1,520
Liabilities to Banks
  1,409   1,761   1,620   1,515   1,565
Provisions
  494   479   415   396   358
Liabilities
  2,813   3,053   2,885   2,937   3,019
Share Capital
  148.2000   148   148   148   149
Total Equity
  1,646   2,089   2,272   2,360   2,373
Minority Interests
  14   15   16   21   21
Total liabilities equity
  4,473   5,157   5,173   5,318   5,413

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  2,949   3,280   3,213   2,498   2,548
Depreciation (total)
  -   -   -   -   -
Operating Result
  387   674   494   326   241
Interest Income
  -   -   -   -   -
Income Before Taxes
  346   601   435   304   133
Income Taxes
  -85   -29   -156   -162   -66
Minority Interests Profit
  -2   -2   -2   -2   -2
Net Income
  259   570   277   225   265

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.6600   1.4210   0.7000   0.5680   0.6690
Dividend per Share
  0.4200   0.4325   0.4455   0.4590   0.3500

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  358   479   405   346   429
Cash Flow from Investing Activities
  -124   -234   -145   -367   -144
Cash Flow from Financing
  -332   116   -316   -391   -188
Decrease / Increase in Cash
  -98   361   -56   -412   97
Employees
  22,000   21,900   21,700   22,000   23,100