2024-04-26  4:00:28 PM Chg. +4.40 Volume Bid4:02:26 PM Ask4:02:26 PM Market Capitalization Dividend Y. P/E Ratio
256.10CHF +1.75% 31,704
Turnover: 8.07 mill.
256.10Bid Size: 186 256.30Ask Size: 125 16.17 bill.CHF 1.72% 24.56

Assets

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Property and Equipment
  242.5000   248.6000   263.1000   270   267.9000
Intangible Assets
  1,120.6000   1,199.8000   1,161.1000   1,219.6000   1,349.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,519.1000   1,615.1000   1,550.5000   1,632.8000   1,755.1000
Inventories
  164.3000   204.3000   206   240.8000   240.5000
Accounts Receivable
  339.4000   339.7000   350.8000   349.4000   354.7000
Cash and Cash Equivalents
  191.9000   434.8000   410   390.5000   317.3000
Current Assets
  768.1000   1,065.8000   1,043.3000   1,058.8000   996.5000
Total Assets
  2,287.2000   2,680.9000   2,593.7000   2,691.6000   2,751.6000

 

Liabilities

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Accounts Payable
  69.5000   74.7000   75.3000   72.9000   77.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  .2000   7.2000   93.8000   3.1000   6.5000
Provisions
  200.1000   408.7000   331.5000   349.6000   343
Liabilities
  811.3000   1,045.6000   819.4000   819.8000   845.3000
Share Capital
  3.3000   3.4000   3.4000   3.3590   3.3310
Total Equity
  1,474.1000   1,606.9000   1,744.8000   1,844.5000   1,882.3000
Minority Interests
  1.8000   28.4000   29.5000   27.3000   23.9000
Total liabilities equity
  2,287.2000   2,680.9000   2,593.7000   2,691.6000   2,751.6000

 

Income Statement

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Revenues
  1,619.8000   1,795.3000   1,951.3000   2,035.1000   2,071.9000
Depreciation (total)
  22.6000   26.1000   26.1000   26.5000   27.2000
Operating Result
  287.7000   156.7000   404   429.1000   403.4000
Interest Income
  -6.9000   -8.9000   -9.4000   -10.5000   -7.9000
Income Before Taxes
  281.8000   149.8000   394.6000   420.3000   397.1000
Income Taxes
  35.4000   37.8000   47.2000   52   51.2000
Minority Interests Profit
  .4000   -1.1000   -6.6000   -8.3000   -8.8000
Net Income
  246.8000   110.9000   340.8000   360   337

 

Per Share

2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
Earnings per Share
  3.7100   1.6600   5.0800   5.3700   5.1100
Dividend per Share
  1.2000   1.6000   1.9000   2.0500   2.1000

 

Cash Flow

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Cash Flow from Operating Activities
  304.8000   387.1000   411   459.5000   428.4000
Cash Flow from Investing Activities
  -148.4000   -124.7000   -122.4000   -150.8000   -175.9000
Cash Flow from Financing
  -127.5000   -21.8000   309.1000   -327.3000   -325.6000
Decrease / Increase in Cash
  26.8000   242.8000   -24.8000   -19.5000   -73.2000
Employees
  8,223   8,952   9,529   10,184   10,894