2024-05-07  5:31:29 PM Chg. +4.30 Volume Bid5:59:13 PM Ask5:59:13 PM Market Capitalization Dividend Y. P/E Ratio
267.10CHF +1.64% 103,128
Turnover: 27.47 mill.
-Bid Size: 461 268.80Ask Size: 37 16.87 bill.CHF 1.65% 25.63

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  201.7000   232.1000   242.5000   248.6000   263.1000
Intangible Assets
  1,100.9000   1,059.1000   1,120.6000   1,199.8000   1,161.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,500.6000   1,434.2000   1,519.1000   1,615.1000   1,550.5000
Inventories
  160.1000   167.6000   164.3000   204.3000   206
Accounts Receivable
  324.5000   320.6000   339.4000   339.7000   350.8000
Cash and Cash Equivalents
  335.9000   165.1000   191.9000   434.8000   410
Current Assets
  908.7000   737.5000   768.1000   1,065.8000   1,043.3000
Total Assets
  2,409.3000   2,171.6000   2,287.2000   2,680.9000   2,593.7000

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  65.5000   61.9000   69.5000   74.7000   75.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  80.9000   40.1000   .2000   7.2000   93.8000
Provisions
  225.8000   231.5000   200.1000   408.7000   331.5000
Liabilities
  1,000.9000   826.9000   811.3000   1,045.6000   819.4000
Share Capital
  3.3000   3.3000   3.3000   3.4000   3.4000
Total Equity
  1,402.3000   1,339.5000   1,474.1000   1,606.9000   1,744.8000
Minority Interests
  6   5.2000   1.8000   28.4000   29.5000
Total liabilities equity
  2,409.3000   2,171.6000   2,287.2000   2,680.9000   2,593.7000

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  1,500.3000   1,616.7000   1,619.8000   1,795.3000   1,951.3000
Depreciation (total)
  13.4000   20.3000   22.6000   26.1000   26.1000
Operating Result
  406.8000   270.8000   287.7000   156.7000   404
Interest Income
  -   -   -6.9000   -8.9000   -9.4000
Income Before Taxes
  401.9000   260.1000   281.8000   149.8000   394.6000
Income Taxes
  47.1000   29   35.4000   37.8000   47.2000
Minority Interests Profit
  -.4000   -.1000   .4000   -1.1000   -6.6000
Net Income
  354.5000   231   246.8000   110.9000   340.8000

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  5.4100   3.5000   3.7100   1.6600   5.0800
Dividend per Share
  1.2000   1.2000   1.2000   1.6000   1.9000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  427.7000   344.6000   304.8000   387.1000   411
Cash Flow from Investing Activities
  -729.1000   -273   -148.4000   -124.7000   -122.4000
Cash Flow from Financing
  420   -236.1000   -127.5000   -21.8000   309.1000
Decrease / Increase in Cash
  119.2000   -170.8000   26.8000   242.8000   -24.8000
Employees
  6,843   7,840   8,223   8,952   9,529