-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 6.07 bill.USD - 32.47

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   -   2.2000   28.6000   29.8000
Intangible Assets
  -   -   .8000   1.3000   1
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   10.5000   14.4000   17.5000
Cash and Cash Equivalents
  -   -   54.1000   29.6000   66.7000
Current Assets
  -   -   71.9000   55.9000   97.2000
Total Assets
  -   -   108   130.9000   187.1000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   -   12.1000   16.4000   13.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   -   14   17.9000   15.4000
Share Capital
  -   -   .0490   .0500   .0510
Total Equity
  -   -   94   113   171.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   -   108   130.9000   187.1000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  -   85.5000   101.6000   115.7000   127.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   1.5000   17.2000   24.2000   34.1000
Interest Income
  -   .8000   .6000   .5000   -
Income Before Taxes
  -   1.6000   17.8000   24.7000   34.6000
Income Taxes
  -   -3.9000   -8.5000   -13.9000   -9.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   5.5000   26.3000   38.6000   44.2000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  -   0.3800   1.7800   2.4000   2.8100
Dividend per Share
  -   2.0000   0.0000   0.0000   0.0000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   4.8000   15.3000   27.3000   35.8000
Cash Flow from Investing Activities
  -   -1.4000   10.5000   -28.3000   -8.9000
Cash Flow from Financing
  -   -40.4000   20.2000   -23.5000   10.2000
Decrease / Increase in Cash
  -   -36.9000   46   -24.5000   37.1000
Employees
  210   220   226   233   250