2024-04-26  10:10:00 PM Chg. +0.04 Volume Bid2024-04-26 Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
11.55USD +0.35% 205,685
Turnover: 1.6 mill.
11.25Bid Size: 500 12.32Ask Size: 1,500 700.45 mill.USD 0.00% 9.17

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  421.2480   384.8720   374.7980   319.8540   301.1090
Intangible Assets
  15.9660   19.3580   20.5750   12.7670   8.2020
Long-Term Investments
  51.9040   51.2160   38.9550   5.6010   6.5220
Fixed Assets
  506.9190   471.7750   470.0450   373.2850   369.3810
Inventories
  339.8360   395.7350   333.3560   293.6790   392.6150
Accounts Receivable
  226.7030   241.8320   185.2380   193.0140   255.1800
Cash and Cash Equivalents
  143.5700   81.6850   66.7990   117.4310   98.1080
Current Assets
  783.1930   779.4810   644.2620   658.5990   813.3040
Total Assets
  1,290.1120   1,251.2560   1,114.3070   1,031.8840   1,182.6850

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  195.4970   212.1290   158.6470   167.2100   278.0990
Long-term debt
  407.1710   409.5720   443.3490   433.5840   452.4510
Liabilities to Banks
  -   -   -   -   -
Provisions
  13.5000   9.4000   6.7000   3.9000   4
Liabilities
  980.0280   981.1590   875.3190   855.6190   955.5130
Share Capital
  -   -   -   -   -
Total Equity
  310.0840   270.0970   238.9880   176.2650   227.1720
Minority Interests
  -10.8450   -8.9510   4.1370   -2.9990   -2.1280
Total liabilities equity
  1,290.1120   1,251.2560   1,114.3070   1,031.8840   1,182.6850

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,468.9220   1,602.4080   1,448.6660   1,259.3130   1,780.2150
Depreciation (total)
  58.4440   57.6180   54.3760   54.6550   47.9910
Operating Result
  -13.1840   42.2440   -28.4320   -35.3510   85.1750
Interest Income
  -30.2290   -30.4560   -33.1370   -30.5540   -32.2210
Income Before Taxes
  -52.8760   19.8070   -48.0440   -58.1310   51.0400
Income Taxes
  11.2030   6.7620   3.4750   6.9460   1.1490
Minority Interests Profit
  4.0370   3.0420   3.0940   4.6890   -.3050
Net Income
  -66.4350   3.8800   -50.3530   -60.3880   49.5860

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -1.1200   0.0600   -0.8400   -0.9900   0.8000
Dividend per Share
  0.0200   0.0200   0.0200   0.0100   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -1.2890   -36.1760   45.4420   57.2290   10.7260
Cash Flow from Investing Activities
  18.3670   -36.9310   -92.5910   33.2210   -37.5990
Cash Flow from Financing
  -24.0830   17.5360   32.1220   -38.5650   13.9460
Decrease / Increase in Cash
  -4.2570   -61.8850   -14.8860   50.6320   -19.3230
Employees
  6,300   6,300   6,200   6,800   7,500