2024-04-26  10:10:00 PM Chg. +0.04 Volume Bid2024-04-26 Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
11.55USD +0.35% 205,685
Turnover: 1.6 mill.
11.25Bid Size: 500 12.32Ask Size: 1,500 700.45 mill.USD 0.00% 9.17

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  638.8000   527.4140   450.0200   437.2010   421.2480
Intangible Assets
  -   23.6890   17.7980   20.2080   15.9660
Long-Term Investments
  -   -   42.5550   43.9150   51.9040
Fixed Assets
  -   659.7940   565.1900   536.7150   506.9190
Inventories
  384.9000   331.4320   269.7910   269.2910   339.8360
Accounts Receivable
  263.1000   199.3780   177.3890   179.3840   226.7030
Cash and Cash Equivalents
  189.4000   201.4510   200.1880   147.8270   143.5700
Current Assets
  1,007.9000   835.9300   710.0010   726.2360   783.1930
Total Assets
  1,821.2000   1,495.7240   1,275.1910   1,262.9510   1,290.1120

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  176.7000   146.3050   123.1540   148.2550   195.4970
Long-term debt
  -   496.5030   480.4040   408.7600   407.1710
Liabilities to Banks
  -   -   -   -   -
Provisions
  61   18.6000   14.5000   13.2000   13.5000
Liabilities
  1,023.2000   905.6660   930.5080   973.0170   980.0280
Share Capital
  0.0000   -   -   -   -
Total Equity
  798   590.0580   344.6830   289.9340   310.0840
Minority Interests
  110.3000   29.2860   -.3760   -3.9380   -10.8450
Total liabilities equity
  1,821.2000   1,495.7240   1,275.1910   1,262.9510   1,290.1120

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,163.6000   1,895.5270   1,394.7710   1,265.4970   1,468.9220
Depreciation (total)
  -   88.7040   69.6180   59.7680   58.4440
Operating Result
  102.4000   -97.6250   -24.2790   -21.3330   -13.1840
Interest Income
  -47.1000   -36.5640   -34.0320   -32.5390   -30.2290
Income Before Taxes
  54.7000   -152.2440   -52.0060   -32.8560   -52.8760
Income Taxes
  25   -21.8190   38.2810   3.2810   11.2030
Minority Interests Profit
  5.5000   -49.9640   14.6540   2.1500   4.0370
Net Income
  35.2000   -80.4610   -93.3010   -43.5430   -66.4350

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.6600   -1.5000   -1.7400   -0.8100   -1.1200
Dividend per Share
  0.0200   0.0200   0.0200   0.0200   0.0200

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  116.6000   114.0720   63.9300   43.5000   -1.2890
Cash Flow from Investing Activities
  -193.1000   -52.5220   -49.9370   -89.7260   18.3670
Cash Flow from Financing
  82.7000   -46.2740   -.7260   -6.4300   -24.0830
Decrease / Increase in Cash
  .2000   12.0910   -1.2630   -52.3610   -4.2570
Employees
  8,500   6,500   6,000   6,100   6,300