2024-04-26  10:10:00 PM Chg. +0.04 Volume Bid2024-04-26 Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
11.55USD +0.35% 205,685
Turnover: 1.6 mill.
11.25Bid Size: 500 12.32Ask Size: 1,500 700.45 mill.USD 0.00% 9.17

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  568.3000   638.8000   527.4140   450.0200   437.2010
Intangible Assets
  -   -   23.6890   17.7980   20.2080
Long-Term Investments
  -   -   -   42.5550   43.9150
Fixed Assets
  -   -   659.7940   565.1900   536.7150
Inventories
  366.4000   384.9000   331.4320   269.7910   269.2910
Accounts Receivable
  297.8000   263.1000   199.3780   177.3890   179.3840
Cash and Cash Equivalents
  189.1000   189.4000   201.4510   200.1880   147.8270
Current Assets
  979   1,007.9000   835.9300   710.0010   726.2360
Total Assets
  1,693.1000   1,821.2000   1,495.7240   1,275.1910   1,262.9510

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  180.1000   176.7000   146.3050   123.1540   148.2550
Long-term debt
  -   -   496.5030   480.4040   408.7600
Liabilities to Banks
  -   -   -   -   -
Provisions
  62.3000   61   18.6000   14.5000   13.2000
Liabilities
  1,072.5000   1,023.2000   905.6660   930.5080   973.0170
Share Capital
  0.0000   0.0000   -   -   -
Total Equity
  620.6000   798   590.0580   344.6830   289.9340
Minority Interests
  26.2000   110.3000   29.2860   -.3760   -3.9380
Total liabilities equity
  1,693.1000   1,821.2000   1,495.7240   1,275.1910   1,262.9510

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,820.7000   2,163.6000   1,895.5270   1,394.7710   1,265.4970
Depreciation (total)
  -   -   88.7040   69.6180   59.7680
Operating Result
  174.7000   102.4000   -97.6250   -24.2790   -21.3330
Interest Income
  -27.7000   -47.1000   -36.5640   -34.0320   -32.5390
Income Before Taxes
  180.6000   54.7000   -152.2440   -52.0060   -32.8560
Income Taxes
  86.6000   25   -21.8190   38.2810   3.2810
Minority Interests Profit
  1.6000   5.5000   -49.9640   14.6540   2.1500
Net Income
  95.6000   35.2000   -80.4610   -93.3010   -43.5430

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.2000   0.6600   -1.5000   -1.7400   -0.8100
Dividend per Share
  0.0200   0.0200   0.0200   0.0200   0.0200

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  130.2000   116.6000   114.0720   63.9300   43.5000
Cash Flow from Investing Activities
  -63.9000   -193.1000   -52.5220   -49.9370   -89.7260
Cash Flow from Financing
  -4.6000   82.7000   -46.2740   -.7260   -6.4300
Decrease / Increase in Cash
  59.9000   .2000   12.0910   -1.2630   -52.3610
Employees
  6,300   8,500   6,500   6,000   6,100