2024-04-26  10:10:00 PM Chg. +0.04 Volume Bid2024-04-26 Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
11.55USD +0.35% 205,685
Turnover: 1.6 mill.
11.25Bid Size: 500 12.32Ask Size: 1,500 700.45 mill.USD 0.00% 9.17

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  334.7000   568.3000   638.8000   527.4140   450.0200
Intangible Assets
  -   -   -   23.6890   17.7980
Long-Term Investments
  -   -   -   -   42.5550
Fixed Assets
  -   -   -   659.7940   565.1900
Inventories
  190.9000   366.4000   384.9000   331.4320   269.7910
Accounts Receivable
  189.5000   297.8000   263.1000   199.3780   177.3890
Cash and Cash Equivalents
  129.2000   189.1000   189.4000   201.4510   200.1880
Current Assets
  564.6000   979   1,007.9000   835.9300   710.0010
Total Assets
  1,010.3000   1,693.1000   1,821.2000   1,495.7240   1,275.1910

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  76.6000   180.1000   176.7000   146.3050   123.1540
Long-term debt
  -   -   -   496.5030   480.4040
Liabilities to Banks
  -   -   -   -   -
Provisions
  38.7000   62.3000   61   18.6000   14.5000
Liabilities
  613.4000   1,072.5000   1,023.2000   905.6660   930.5080
Share Capital
  0.0000   0.0000   0.0000   -   -
Total Equity
  396.9000   620.6000   798   590.0580   344.6830
Minority Interests
  1.6000   26.2000   110.3000   29.2860   -.3760
Total liabilities equity
  1,010.3000   1,693.1000   1,821.2000   1,495.7240   1,275.1910

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,487   1,820.7000   2,163.6000   1,895.5270   1,394.7710
Depreciation (total)
  -   -   -   88.7040   69.6180
Operating Result
  132.2000   174.7000   102.4000   -97.6250   -24.2790
Interest Income
  -25.3000   -27.7000   -47.1000   -36.5640   -34.0320
Income Before Taxes
  95.9000   180.6000   54.7000   -152.2440   -52.0060
Income Taxes
  37.8000   86.6000   25   -21.8190   38.2810
Minority Interests Profit
  .0200   1.6000   5.5000   -49.9640   14.6540
Net Income
  58.2000   95.6000   35.2000   -80.4610   -93.3010

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.4000   2.2000   0.6600   -1.5000   -1.7400
Dividend per Share
  0.0200   0.0200   0.0200   0.0200   0.0200

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4.4000   130.2000   116.6000   114.0720   63.9300
Cash Flow from Investing Activities
  -130.8000   -63.9000   -193.1000   -52.5220   -49.9370
Cash Flow from Financing
  16.4000   -4.6000   82.7000   -46.2740   -.7260
Decrease / Increase in Cash
  -110.3000   59.9000   .2000   12.0910   -1.2630
Employees
  3,600   6,300   8,500   6,500   6,000