2024-05-27  9:36:17 AM Chg. 0.000 Volume Bid9:38:13 AM Ask9:37:29 AM Market Capitalization Dividend Y. P/E Ratio
5.580EUR 0.00% 13,848
Turnover: 77,000.360
5.585Bid Size: 612 5.600Ask Size: 350 736.62 mill.EUR 0.00% -

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  53.2000   42.9000   39   32.6000   26.8000
Intangible Assets
  1,011.2000   986.5000   946.3000   871.5000   821.2000
Long-Term Investments
  5.7000   7.7000   7.7000   4.5000   3.9000
Fixed Assets
  1,957.7000   1,920   1,869.9000   1,300.6000   1,247.1000
Inventories
  145.4000   66.7000   93.8000   65.5000   44.4000
Accounts Receivable
  290   294   305.8000   184.9000   149.8000
Cash and Cash Equivalents
  321   368.4000   305.6000   193.6000   164.5000
Current Assets
  809   765.8000   752.8000   498   477.4000
Total Assets
  2,766.7000   2,685.8000   2,622.8000   1,798.6000   1,724.4000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  152.1000   201.2000   218.4000   116.6000   84.2000
Long-term debt
  1,241.9000   588.1000   384   -   173.4000
Liabilities to Banks
  1,388.5000   789.5000   587.6000   383.8000   247.1000
Provisions
  434.8000   336.4000   320.3000   283.6000   252.4000
Liabilities
  2,253.3000   1,668.2000   1,481.2000   1,090.2000   886
Share Capital
  24.7000   44.3000   44.3000   44.3000   44.3000
Total Equity
  508.4000   1,012.5000   1,136.1000   706   835.8000
Minority Interests
  5   5.1000   5.4000   2.5000   2.6000
Total liabilities equity
  2,766.7000   2,685.8000   2,622.8000   1,798.6000   1,724.4000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  1,674   1,479.7000   1,521.1000   1,273.2000   1,057.1000
Depreciation (total)
  47.7000   75   77.6000   84.6000   84
Operating Result
  -800.6000   220.9000   186.3000   -424.7000   70.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -793.9000   111.5000   134   -440.9000   60.5000
Income Taxes
  -78.1000   -25.1000   -26.3000   1.9000   68.7000
Minority Interests Profit
  -.5000   .4000   .1000   1.1000   -.5000
Net Income
  -872.6000   86.8000   107.8000   -437.8000   128.7000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -5.8900   0.4700   0.4900   -1.9700   0.5800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  354.1000   340.3000   210.3000   174.2000   166.9000
Cash Flow from Investing Activities
  -1,903.4000   -89.7000   -65   -72.8000   -50.8000
Cash Flow from Financing
  1,407.5000   -206.1000   -209.2000   -213.5000   -145.8000
Decrease / Increase in Cash
  -141.8000   44.5000   -63.8000   -112.1000   -29.7000
Employees
  3,498   3,000   3,288   3,698   3,477