2024-05-17  5:35:29 PM Chg. +0.065 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
5.620EUR +1.17% 225,292
Turnover: 1.26 mill.
5.520Bid Size: 410 5.650Ask Size: 200 743.9 mill.EUR 0.00% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  26.8000   25.8000   30.3000   38.9000   40.4000
Intangible Assets
  821.2000   803.6000   800.6000   810.9000   795.8000
Long-Term Investments
  3.9000   2.9000   3.3000   3.5000   3.9000
Fixed Assets
  1,247.1000   1,223.5000   1,234.2000   1,290.3000   1,252.5000
Inventories
  44.4000   42.3000   46.6000   48.7000   54.1000
Accounts Receivable
  149.8000   115.4000   133.3000   138.6000   132.4000
Cash and Cash Equivalents
  164.5000   257.8000   152.9000   147.6000   142.5000
Current Assets
  477.4000   454   367.2000   389.3000   376.4000
Total Assets
  1,724.4000   1,677.5000   1,601.3000   1,679.6000   1,628.8000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  84.2000   82.3000   88.2000   95   76.6000
Long-term debt
  173.4000   99.3000   48.9000   44.3000   9.6000
Liabilities to Banks
  247.1000   173.4000   48.9000   48.6000   9.6000
Provisions
  252.4000   251.6000   249.2000   217.5000   188.1000
Liabilities
  886   823.3000   700.8000   709   632.1000
Share Capital
  44.3000   44.4000   44.7000   46.1000   46.5770
Total Equity
  835.8000   852.1000   898.5000   968.8000   994.8000
Minority Interests
  2.6000   2.1000   2.1000   1.7000   1.9000
Total liabilities equity
  1,724.4000   1,677.5000   1,601.3000   1,679.6000   1,628.8000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  1,057.1000   963.5000   950.3000   1,006.6000   987.3000
Depreciation (total)
  84   81.4000   88.1000   76.7000   91.5000
Operating Result
  70.2000   25.5000   21.1000   .6000   8.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  60.5000   24.1000   14.6000   -7.5000   7.2000
Income Taxes
  68.7000   -4   8.1000   25.8000   4.8000
Minority Interests Profit
  -.5000   -.5000   -.1000   -.2000   .0300
Net Income
  128.7000   19.5000   22.5000   18.1000   12

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.5800   0.0900   0.1000   0.0800   0.0500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  166.9000   259.5000   118.6000   118.8000   144.3000
Cash Flow from Investing Activities
  -50.8000   -90.5000   -106.5000   -154.2000   -119.7000
Cash Flow from Financing
  -145.8000   -73.9000   -118.4000   29.3000   -29.5000
Decrease / Increase in Cash
  -29.7000   95.1000   -106.2000   -6.2000   -4.9000
Employees
  3,477   3,491   3,888   4,301   4,700