2024-05-27  12:34:02 PM Chg. +0.030 Volume Bid12:38:40 PM Ask12:34:02 PM Market Capitalization Dividend Y. P/E Ratio
5.610EUR +0.54% 27,737
Turnover: 154,704.715
5.605Bid Size: 462 5.615Ask Size: 157 741.92 mill.EUR 0.00% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  38.9000   40.4000   33.6000   26.4000   28.6000
Intangible Assets
  810.9000   795.8000   753   634.7000   380.2000
Long-Term Investments
  3.5000   3.9000   4.2000   3.9000   4.6000
Fixed Assets
  1,290.3000   1,252.5000   1,054.6000   908.4000   646.4000
Inventories
  48.7000   54.1000   31.6000   26.4000   25.3000
Accounts Receivable
  138.6000   132.4000   114.3000   92.5000   99.8000
Cash and Cash Equivalents
  147.6000   142.5000   120.9000   247.7000   213.9000
Current Assets
  389.3000   376.4000   319.8000   586.5000   323.8000
Total Assets
  1,679.6000   1,628.8000   1,374.4000   1,494.9000   1,309.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  95   76.6000   51.4000   51.1000   47.1000
Long-term debt
  44.3000   9.6000   -   -   -
Liabilities to Banks
  48.6000   9.6000   0.0000   0.0000   0.0000
Provisions
  217.5000   188.1000   176.5000   171.5000   82.3000
Liabilities
  709   632.1000   619.7000   720.8000   643.2000
Share Capital
  46.1000   46.5770   47.0640   47.0640   26.4730
Total Equity
  968.8000   994.8000   752.4000   774.1000   665.9000
Minority Interests
  1.7000   1.9000   2.3000   0.0000   0.0000
Total liabilities equity
  1,679.6000   1,628.8000   1,374.4000   1,494.9000   1,309.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,006.6000   987.3000   903.4000   686.8000   700.8000
Depreciation (total)
  76.7000   91.5000   112.3000   108.2000   261.2000
Operating Result
  .6000   8.9000   -199.8000   2.9000   -231
Interest Income
  -   -   -   -   -
Income Before Taxes
  -7.5000   7.2000   -197.4000   6.4000   -234.4000
Income Taxes
  25.8000   4.8000   -7   -9.3000   41.4000
Minority Interests Profit
  -.2000   .0300   .4000   .1000   0.0000
Net Income
  18.1000   12   -204   44.9000   632.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.0800   0.0500   -0.8700   0.1900   3.7000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  118.8000   144.3000   172.8000   229   93.7000
Cash Flow from Investing Activities
  -154.2000   -119.7000   -144.5000   -83.9000   627.1000
Cash Flow from Financing
  29.3000   -29.5000   -48.4000   -14.8000   -759.1000
Decrease / Increase in Cash
  -6.2000   -4.9000   -20.1000   130.3000   -38.4000
Employees
  4,301   4,700   4,738   4,834   4,712