2024-05-17  5:35:29 PM Chg. +0.065 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
5.620EUR +1.17% 225,292
Turnover: 1.26 mill.
5.520Bid Size: 410 5.650Ask Size: 200 743.9 mill.EUR 0.00% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  25.8000   30.3000   38.9000   40.4000   33.6000
Intangible Assets
  803.6000   800.6000   810.9000   795.8000   753
Long-Term Investments
  2.9000   3.3000   3.5000   3.9000   4.2000
Fixed Assets
  1,223.5000   1,234.2000   1,290.3000   1,252.5000   1,054.6000
Inventories
  42.3000   46.6000   48.7000   54.1000   31.6000
Accounts Receivable
  115.4000   133.3000   138.6000   132.4000   114.3000
Cash and Cash Equivalents
  257.8000   152.9000   147.6000   142.5000   120.9000
Current Assets
  454   367.2000   389.3000   376.4000   319.8000
Total Assets
  1,677.5000   1,601.3000   1,679.6000   1,628.8000   1,374.4000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  82.3000   88.2000   95   76.6000   51.4000
Long-term debt
  99.3000   48.9000   44.3000   9.6000   -
Liabilities to Banks
  173.4000   48.9000   48.6000   9.6000   0.0000
Provisions
  251.6000   249.2000   217.5000   188.1000   176.5000
Liabilities
  823.3000   700.8000   709   632.1000   619.7000
Share Capital
  44.4000   44.7000   46.1000   46.5770   47.0640
Total Equity
  852.1000   898.5000   968.8000   994.8000   752.4000
Minority Interests
  2.1000   2.1000   1.7000   1.9000   2.3000
Total liabilities equity
  1,677.5000   1,601.3000   1,679.6000   1,628.8000   1,374.4000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  963.5000   950.3000   1,006.6000   987.3000   903.4000
Depreciation (total)
  81.4000   88.1000   76.7000   91.5000   112.3000
Operating Result
  25.5000   21.1000   .6000   8.9000   -199.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  24.1000   14.6000   -7.5000   7.2000   -197.4000
Income Taxes
  -4   8.1000   25.8000   4.8000   -7
Minority Interests Profit
  -.5000   -.1000   -.2000   .0300   .4000
Net Income
  19.5000   22.5000   18.1000   12   -204

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.0900   0.1000   0.0800   0.0500   -0.8700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  259.5000   118.6000   118.8000   144.3000   172.8000
Cash Flow from Investing Activities
  -90.5000   -106.5000   -154.2000   -119.7000   -144.5000
Cash Flow from Financing
  -73.9000   -118.4000   29.3000   -29.5000   -48.4000
Decrease / Increase in Cash
  95.1000   -106.2000   -6.2000   -4.9000   -20.1000
Employees
  3,491   3,888   4,301   4,700   4,738