2024-05-17  10:10:00 PM Chg. -0.31 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
29.60USD -1.04% 78,935
Turnover: 1.73 mill.
29.50Bid Size: 1,000 34.81Ask Size: 100 2.12 bill.USD 1.42% 22.42

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  184.5860   180.9050   178.9720   186.1010   188.4550
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  152.9300   164.6650   190.5100   170.4090   153.0310
Fixed Assets
  615.1770   620.8010   660.0260   643.3150   624.5340
Inventories
  -   -   -   -   -
Accounts Receivable
  51.0100   42.9640   47.3540   49.7770   45.0440
Cash and Cash Equivalents
  126.1450   119.1450   96.3140   110.8990   138.9600
Current Assets
  293.8060   299.3000   270.9200   304.0460   353.3300
Total Assets
  908.9830   920.1010   930.9460   947.3610   977.8640

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  11.3220   10.3200   11.9280   11.8170   12.7200
Long-term debt
  7.8830   7.7300   7.5000   7.5000   7.5000
Liabilities to Banks
  13.6000   13.6000   13.6000   13.6000   14.1000
Provisions
  97.7200   92.9000   86.7000   86.7000   88.9000
Liabilities
  210.4350   208.5630   197.1420   196.8640   218.2150
Share Capital
  -   -   -   -   -
Total Equity
  698.5480   711.5380   733.8040   750.4970   759.6490
Minority Interests
  .3650   .1740   -.0360   -.1250   -.2050
Total liabilities equity
  908.9830   920.1010   930.9460   947.3610   977.8640

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  540.1120   521.1000   519.2890   518.9200   527.1130
Depreciation (total)
  20.3880   -   -   -   -
Operating Result
  91.0820   92.4140   71.4160   70.4820   69.2140
Interest Income
  -   -   -   2.7240   4.2030
Income Before Taxes
  92.5780   97.9120   84.5610   73.2060   85.4040
Income Taxes
  26.4510   30.5930   3.9070   16.4010   20.5650
Minority Interests Profit
  .0380   -.1910   -.2100   -.0880   -.0810
Net Income
  66.0890   67.5100   80.8640   56.8930   64.9200

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.0800   1.0800   1.2800   0.8900   0.9900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  91.0730   98.5500   42.9730   100.9290   100.2210
Cash Flow from Investing Activities
  -8.5230   -51.8840   -9.3430   -44.5100   -15.0090
Cash Flow from Financing
  -53.9120   -51.3870   -56.8810   -42.3530   -57.1870
Decrease / Increase in Cash
  26.0370   -7   -22.8310   14.5670   28.0530
Employees
  2,000   2,000   2,000   2,000   2,000