2024-05-17  10:10:00 PM Chg. -0.31 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
29.60USD -1.04% 78,935
Turnover: 1.73 mill.
29.50Bid Size: 1,000 34.81Ask Size: 100 2.12 bill.USD 1.42% 22.42

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  190.0810   184.5860   180.9050   178.9720   186.1010
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  163.5790   152.9300   164.6650   190.5100   170.4090
Fixed Assets
  645.7650   615.1770   620.8010   660.0260   643.3150
Inventories
  -   -   -   -   -
Accounts Receivable
  43.2530   51.0100   42.9640   47.3540   49.7770
Cash and Cash Equivalents
  100.1080   126.1450   119.1450   96.3140   110.8990
Current Assets
  264.6210   293.8060   299.3000   270.9200   304.0460
Total Assets
  910.3860   908.9830   920.1010   930.9460   947.3610

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  11.6410   11.3220   10.3200   11.9280   11.8170
Long-term debt
  8.1940   7.8830   7.7300   7.5000   7.5000
Liabilities to Banks
  13.1000   13.6000   13.6000   13.6000   13.6000
Provisions
  93.9000   97.7200   92.9000   86.7000   86.7000
Liabilities
  219.2500   210.4350   208.5630   197.1420   196.8640
Share Capital
  -   -   -   -   -
Total Equity
  691.1360   698.5480   711.5380   733.8040   750.4970
Minority Interests
  .3270   .3650   .1740   -.0360   -.1250
Total liabilities equity
  910.3860   908.9830   920.1010   930.9460   947.3610

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  543.5250   540.1120   521.1000   519.2890   518.9200
Depreciation (total)
  20.7580   20.3880   -   -   -
Operating Result
  83.9230   91.0820   92.4140   71.4160   70.4820
Interest Income
  -   -   -   -   2.7240
Income Before Taxes
  91.2940   92.5780   97.9120   84.5610   73.2060
Income Taxes
  28.4340   26.4510   30.5930   3.9070   16.4010
Minority Interests Profit
  .4380   .0380   -.1910   -.2100   -.0880
Net Income
  63.2980   66.0890   67.5100   80.8640   56.8930

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.0194   1.0800   1.0800   1.2800   0.8900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  88.7690   91.0730   98.5500   42.9730   100.9290
Cash Flow from Investing Activities
  -30.4590   -8.5230   -51.8840   -9.3430   -44.5100
Cash Flow from Financing
  -44.6640   -53.9120   -51.3870   -56.8810   -42.3530
Decrease / Increase in Cash
  11.8250   26.0370   -7   -22.8310   14.5670
Employees
  2,000   2,000   2,000   2,000   2,000