2024-05-17  10:10:00 PM Chg. -0.31 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
29.60USD -1.04% 78,935
Turnover: 1.73 mill.
29.50Bid Size: 1,000 34.81Ask Size: 100 2.12 bill.USD 1.42% 22.42

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  196.9000   190.0810   184.5860   180.9050   178.9720
Intangible Assets
  175   -   -   -   -
Long-Term Investments
  -   163.5790   152.9300   164.6650   190.5100
Fixed Assets
  -   645.7650   615.1770   620.8010   660.0260
Inventories
  61.8000   -   -   -   -
Accounts Receivable
  40.7000   43.2530   51.0100   42.9640   47.3540
Cash and Cash Equivalents
  88.3000   100.1080   126.1450   119.1450   96.3140
Current Assets
  240.1000   264.6210   293.8060   299.3000   270.9200
Total Assets
  888.4000   910.3860   908.9830   920.1010   930.9460

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  9.2000   11.6410   11.3220   10.3200   11.9280
Long-term debt
  7.5000   8.1940   7.8830   7.7300   7.5000
Liabilities to Banks
  12.2000   13.1000   13.6000   13.6000   13.6000
Provisions
  100.5000   93.9000   97.7200   92.9000   86.7000
Liabilities
  208.1000   219.2500   210.4350   208.5630   197.1420
Share Capital
  41.2000   -   -   -   -
Total Equity
  680.3000   691.1360   698.5480   711.5380   733.8040
Minority Interests
  0.0000   .3270   .3650   .1740   -.0360
Total liabilities equity
  888.4000   910.3860   908.9830   920.1010   930.9460

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  543.4000   543.5250   540.1120   521.1000   519.2890
Depreciation (total)
  -   20.7580   20.3880   -   -
Operating Result
  72.4000   83.9230   91.0820   92.4140   71.4160
Interest Income
  -   -   -   -   -
Income Before Taxes
  84.5000   91.2940   92.5780   97.9120   84.5610
Income Taxes
  23.6000   28.4340   26.4510   30.5930   3.9070
Minority Interests Profit
  0.0000   .4380   .0380   -.1910   -.2100
Net Income
  60.8000   63.2980   66.0890   67.5100   80.8640

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.9600   1.0194   1.0800   1.0800   1.2800
Dividend per Share
  0.3020   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  109.8000   88.7690   91.0730   98.5500   42.9730
Cash Flow from Investing Activities
  -48   -30.4590   -8.5230   -51.8840   -9.3430
Cash Flow from Financing
  -37.4000   -44.6640   -53.9120   -51.3870   -56.8810
Decrease / Increase in Cash
  24.4000   11.8250   26.0370   -7   -22.8310
Employees
  2,000   2,000   2,000   2,000   2,000