2024-05-17  10:10:00 PM Chg. -0.31 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
29.60USD -1.04% 78,935
Turnover: 1.73 mill.
29.50Bid Size: 1,000 34.81Ask Size: 100 2.12 bill.USD 1.42% 22.42

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  201.3000   196.9000   190.0810   184.5860   180.9050
Intangible Assets
  175   175   -   -   -
Long-Term Investments
  -   -   163.5790   152.9300   164.6650
Fixed Assets
  -   -   645.7650   615.1770   620.8010
Inventories
  62.3000   61.8000   -   -   -
Accounts Receivable
  42.1000   40.7000   43.2530   51.0100   42.9640
Cash and Cash Equivalents
  63.9000   88.3000   100.1080   126.1450   119.1450
Current Assets
  197.2000   240.1000   264.6210   293.8060   299.3000
Total Assets
  846.7000   888.4000   910.3860   908.9830   920.1010

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  8.9000   9.2000   11.6410   11.3220   10.3200
Long-term debt
  -   7.5000   8.1940   7.8830   7.7300
Liabilities to Banks
  0.0000   12.2000   13.1000   13.6000   13.6000
Provisions
  83.9000   100.5000   93.9000   97.7200   92.9000
Liabilities
  197   208.1000   219.2500   210.4350   208.5630
Share Capital
  40.5000   41.2000   -   -   -
Total Equity
  649.8000   680.3000   691.1360   698.5480   711.5380
Minority Interests
  0.0000   0.0000   .3270   .3650   .1740
Total liabilities equity
  846.7000   888.4000   910.3860   908.9830   920.1010

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  549.9000   543.4000   543.5250   540.1120   521.1000
Depreciation (total)
  -   -   20.7580   20.3880   -
Operating Result
  69.5000   72.4000   83.9230   91.0820   92.4140
Interest Income
  -   -   -   -   -
Income Before Taxes
  74.2000   84.5000   91.2940   92.5780   97.9120
Income Taxes
  22.2000   23.6000   28.4340   26.4510   30.5930
Minority Interests Profit
  0.0000   0.0000   .4380   .0380   -.1910
Net Income
  52   60.8000   63.2980   66.0890   67.5100

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.8100   0.9600   1.0194   1.0800   1.0800
Dividend per Share
  0.7500   0.3020   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  101.9000   109.8000   88.7690   91.0730   98.5500
Cash Flow from Investing Activities
  -40.4000   -48   -30.4590   -8.5230   -51.8840
Cash Flow from Financing
  -76.2000   -37.4000   -44.6640   -53.9120   -51.3870
Decrease / Increase in Cash
  -14.8000   24.4000   11.8250   26.0370   -7
Employees
  2,200   2,000   2,000   2,000   2,000