2024-05-10  5:35:12 PM Chg. +0.070 Volume Bid3:00:54 AM Ask3:00:54 AM Market Capitalization Dividend Y. P/E Ratio
22.300EUR +0.31% 255,888
Turnover: 5.72 mill.
22.080Bid Size: 18 22.570Ask Size: 1 2.8 bill.EUR - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  106.4000   114.1000   160   174.4000   199.8000
Intangible Assets
  736.5000   782.4000   882.9000   1,115.3000   1,453.2000
Long-Term Investments
  5.5000   106.9000   8.7000   13.7000   16.1000
Fixed Assets
  1,117.8000   1,346.8000   1,510.7000   2,037.2000   2,345
Inventories
  25.4000   20.3000   31.9000   12.4000   23.1000
Accounts Receivable
  405.6000   435.6000   476.6000   307.1000   342.7000
Cash and Cash Equivalents
  852.7000   746.9000   1,049.8000   1,079.2000   1,627.7000
Current Assets
  1,464.2000   1,458.4000   1,778   1,567.6000   2,539.8000
Total Assets
  2,582   2,805.1000   3,288.8000   3,604.8000   4,884.8000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  178.3000   176.6000   188.8000   139.2000   152
Long-term debt
  640.7000   933.6000   890.4000   1,176.2000   1,894.9000
Liabilities to Banks
  934.1000   1,295.1000   1,343.7000   1,423.1000   2,094.9000
Provisions
  77   99.1000   130.4000   112.6000   163.5000
Liabilities
  1,448.2000   1,915.8000   2,368.7000   2,283.1000   3,219.8000
Share Capital
  8.7520   8.6520   8.6500   9.3740   9.6000
Total Equity
  1,133.8000   889.3000   920   1,314.6000   1,655.7000
Minority Interests
  0.0000   0.0000   0.0000   7.2000   9.3000
Total liabilities equity
  2,582   2,805.1000   3,288.8000   3,604.8000   4,884.8000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  1,459.9000   1,731.9000   1,845.5000   1,594.8000   2,223.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  175.8000   222.3000   159   -59.5000   289.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  159.3000   208.9000   148.4000   -78.6000   237.8000
Income Taxes
  -51.5000   -69.4000   -48.4000   -45.6000   -132.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   -1.4000   -2.1000
Net Income
  107.8000   139.5000   100   -125.6000   103.1000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.9800   1.2600   0.9300   -1.1200   0.8700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  658.3000   691.2000   972.4000   600.4000   957.9000
Cash Flow from Investing Activities
  -665.6000   -759.9000   -648.2000   -904.9000   -868.2000
Cash Flow from Financing
  396.6000   47.8000   -39.8000   431.5000   463.8000
Decrease / Increase in Cash
  376.7000   -21   284.4000   127   553.6000
Employees
  11,907   13,742   15,985   18,045   20,324