11/30/2021  9:55:06 AM Chg. +0.40 Volume Bid9:58:26 AM Ask9:58:26 AM Market Capitalization Dividend Y. P/E Ratio
89.65EUR +0.45% 0
Turnover: 0.00
90.05Bid Size: 600 90.20Ask Size: 600 31.18 bill.EUR 0.84% 49.31

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  9,398.6000   9,436.6000   9,201.9000   9,010.6000   8,871.3000
Intangible Assets
  798.9000   796.4000   804.7000   811.3000   675.6000
Long-Term Investments
  87.1000   102.3000   115.6000   114.6000   137.5000
Fixed Assets
  11,044.7000   11,166.6000   11,085   10,933.6000   10,661.6000
Inventories
  84.8000   56.5000   19.1000   9.1000   10.5000
Accounts Receivable
  304.7000   264.9000   302.5000   0.0000   0.0000
Cash and Cash Equivalents
  83.3000   41.7000   28.9000   28   28.6000
Current Assets
  1,626.4000   1,070.7000   678   604.6000   622.1000
Total Assets
  12,808.6000   12,247.3000   11,763   11,538.2000   11,283.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  164.7000   144.2000   118.8000   78.6000   53.6000
Long-term debt
  3,359.5000   2,900.5000   2,744.1000   2,394.9000   2,141.6000
Liabilities to Banks
  4,013.7000   3,706.9000   3,129.5000   2,719.7000   2,355.6000
Provisions
  1,606.4000   1,524.2000   1,544.5000   1,408.8000   1,380.2000
Liabilities
  7,867.7000   7,558.2000   6,903.4000   6,573.9000   6,219.5000
Share Capital
  347.4000   347.4160   347.4160   347.4160   347.4160
Total Equity
  4,940.9000   4,689.1000   4,859.6000   4,964.3000   5,064
Minority Interests
  -   -   -   -   -
Total liabilities equity
  12,808.6000   12,247.3000   11,763   11,538.2000   11,283.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  3,181.6000   2,825.5000   2,969.7000   2,795.9000   2,913.2000
Depreciation (total)
  346.3000   392.9000   360   339.3000   341.3000
Operating Result
  498.4000   411.9000   410.6000   615.1000   400.1000
Interest Income
  -155.2000   -159.4000   -152.5000   -104.1000   -93.6000
Income Before Taxes
  875.9000   253.8000   303.8000   556.8000   378.5000
Income Taxes
  -121   98.3000   53.5000   97.2000   77
Minority Interests Profit
  -65.7000   -54.4000   -42.6000   -35.1000   -.1000
Net Income
  579.9000   126.1000   207.7000   424.4000   301.4000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.6700   0.3600   0.6000   1.2200   0.8700
Dividend per Share
  1.0000   0.2900   0.3500   0.2900   0.4200

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  837.4000   717.6000   674   804.3000   640.6000
Cash Flow from Investing Activities
  -420.2000   18.2000   78.7000   -219.2000   -219.2000
Cash Flow from Financing
  -455.6000   -776.8000   -765.5000   -586.8000   -420.7000
Decrease / Increase in Cash
  -38.4000   -41   -12.8000   -1.7000   .6000
Employees
  3,256   3,245   3,089   2,923   2,819