2024-04-30  3:08:52 PM Chg. - Volume Bid5:34:06 PM Ask5:34:06 PM Market Capitalization Dividend Y. P/E Ratio
5.6000EUR - 0
Turnover: 0.0000
5.0000Bid Size: 0 6.2000Ask Size: 0 134.08 mill.EUR 0.00% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1.3000   1.2000   1.1000   1   .8000
Intangible Assets
  95.6000   81.7000   63.8000   62.7000   54.4000
Long-Term Investments
  .9000   2.5000   1.4000   1.5000   .8000
Fixed Assets
  230.1000   214.4000   194.7000   198.4000   131.7000
Inventories
  2.2000   1.3000   1.7000   1.1000   2.5000
Accounts Receivable
  42.1000   36   34.8000   36.9000   23.8000
Cash and Cash Equivalents
  7.2000   6.6000   18.6000   21.4000   28.9000
Current Assets
  85.7000   68.1000   77   84.6000   73.5000
Total Assets
  315.8000   282.4000   271.7000   283.1000   205.2000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  71.2000   52.1000   42.7000   30.1000   23.4000
Long-term debt
  56.2000   48.5000   24.4000   70.3000   69.3000
Liabilities to Banks
  82.4000   92.6000   116.7000   103.5000   109.7000
Provisions
  9.8300   5.8300   5.3300   4   3.2200
Liabilities
  228.1000   201.3000   204   177.3000   174.5000
Share Capital
  87.2710   81.1510   67.9450   106.0980   30.8590
Total Equity
  87.7000   81.2000   67.7000   105.8000   30.7000
Minority Interests
  .5000   .0200   -.3000   -.3000   -.2000
Total liabilities equity
  315.8000   282.4000   271.7000   283.1000   205.2000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  131.9000   109.1000   81.3000   77.7000   53.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  3.8000   .7000   -6.5000   -5.8000   -69.6000
Interest Income
  -4.2000   -5.9000   -6.7000   -5.5000   -5.9000
Income Before Taxes
  -.3000   -5.4000   -13.1000   -11.3000   -75.3000
Income Taxes
  -1.1000   1.2000   .2000   .7000   1
Minority Interests Profit
  -.4000   .4000   .3000   .0500   .0400
Net Income
  .4000   -6.2000   -13   -11.9000   -76.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.0100   -0.0800   -6.3600   -0.6600   -3.1900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  37.2000   26.4000   5.5000   13.8000   20.2000
Cash Flow from Investing Activities
  -43.1000   -39.5000   -16.6000   -26.1000   -13.2000
Cash Flow from Financing
  3.9000   12.5000   21.4000   16.9000   -3.4000
Decrease / Increase in Cash
  -2   -.5000   10.3000   4.6000   3.6000
Employees
  160   155   149   125   134