2024-04-30  3:08:52 PM Chg. - Volume Bid9:24:15 AM Ask9:24:15 AM Market Capitalization Dividend Y. P/E Ratio
5.6000EUR - 0
Turnover: 0.0000
4.7800Bid Size: 100 8.1000Ask Size: 0 134.08 mill.EUR 0.00% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1.4000   1.3000   1.2000   1.1000   1
Intangible Assets
  106.9000   95.6000   81.7000   63.8000   62.7000
Long-Term Investments
  1.3000   .9000   2.5000   1.4000   1.5000
Fixed Assets
  244.3000   230.1000   214.4000   194.7000   198.4000
Inventories
  2.2000   2.2000   1.3000   1.7000   1.1000
Accounts Receivable
  50.7000   42.1000   36   34.8000   36.9000
Cash and Cash Equivalents
  8.6000   7.2000   6.6000   18.6000   21.4000
Current Assets
  94.8000   85.7000   68.1000   77   84.6000
Total Assets
  339.1000   315.8000   282.4000   271.7000   283.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  86.8000   71.2000   52.1000   42.7000   30.1000
Long-term debt
  26.5000   56.2000   48.5000   24.4000   70.3000
Liabilities to Banks
  90.6000   82.4000   92.6000   116.7000   103.5000
Provisions
  21.2000   9.8300   5.8300   5.3300   4
Liabilities
  263.8000   228.1000   201.3000   204   177.3000
Share Capital
  75.7190   87.2710   81.1510   67.9450   106.0980
Total Equity
  75.2000   87.7000   81.2000   67.7000   105.8000
Minority Interests
  0.0000   .5000   .0200   -.3000   -.3000
Total liabilities equity
  339.1000   315.8000   282.4000   271.7000   283.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  118.9000   131.9000   109.1000   81.3000   77.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -2.6000   3.8000   .7000   -6.5000   -5.8000
Interest Income
  -6.2000   -4.2000   -5.9000   -6.7000   -5.5000
Income Before Taxes
  -8.6000   -.3000   -5.4000   -13.1000   -11.3000
Income Taxes
  -1.5000   -1.1000   1.2000   .2000   .7000
Minority Interests Profit
  .0500   -.4000   .4000   .3000   .0500
Net Income
  -7.1000   .4000   -6.2000   -13   -11.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -0.1000   0.0100   -0.0800   -6.3600   -0.6600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  65.3000   37.2000   26.4000   5.5000   13.8000
Cash Flow from Investing Activities
  64.7000   -43.1000   -39.5000   -16.6000   -26.1000
Cash Flow from Financing
  -31   3.9000   12.5000   21.4000   16.9000
Decrease / Increase in Cash
  -30.3000   -2   -.5000   10.3000   4.6000
Employees
  177   160   155   149   125