2024-04-30  3:08:52 PM Chg. - Volume Bid5:34:06 PM Ask5:34:06 PM Market Capitalization Dividend Y. P/E Ratio
5.6000EUR - 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 134.08 mill.EUR 0.00% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  .2000   1.4000   1.3000   1.2000   1.1000
Intangible Assets
  16.5000   106.9000   95.6000   81.7000   63.8000
Long-Term Investments
  0.0000   1.3000   .9000   2.5000   1.4000
Fixed Assets
  20.3000   244.3000   230.1000   214.4000   194.7000
Inventories
  .7000   2.2000   2.2000   1.3000   1.7000
Accounts Receivable
  3.6000   50.7000   42.1000   36   34.8000
Cash and Cash Equivalents
  9.1000   8.6000   7.2000   6.6000   18.6000
Current Assets
  17.6000   94.8000   85.7000   68.1000   77
Total Assets
  38   339.1000   315.8000   282.4000   271.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  9.2000   86.8000   71.2000   52.1000   42.7000
Long-term debt
  .9000   26.5000   56.2000   48.5000   24.4000
Liabilities to Banks
  18.8000   90.6000   82.4000   92.6000   116.7000
Provisions
  6.6000   21.2000   9.8300   5.8300   5.3300
Liabilities
  41.6000   263.8000   228.1000   201.3000   204
Share Capital
  18.5000   75.7190   87.2710   81.1510   67.9450
Total Equity
  -3.7000   75.2000   87.7000   81.2000   67.7000
Minority Interests
  0.0000   0.0000   .5000   .0200   -.3000
Total liabilities equity
  38   339.1000   315.8000   282.4000   271.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  20.4000   118.9000   131.9000   109.1000   81.3000
Depreciation (total)
  11.5000   -   -   -   -
Operating Result
  -12.5000   -2.6000   3.8000   .7000   -6.5000
Interest Income
  -2.5800   -6.2000   -4.2000   -5.9000   -6.7000
Income Before Taxes
  -14.9000   -8.6000   -.3000   -5.4000   -13.1000
Income Taxes
  0.0000   -1.5000   -1.1000   1.2000   .2000
Minority Interests Profit
  -.1000   .0500   -.4000   .4000   .3000
Net Income
  -14.8000   -7.1000   .4000   -6.2000   -13

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -1.7500   -0.1000   0.0100   -0.0800   -6.3600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  0.0000   65.3000   37.2000   26.4000   5.5000
Cash Flow from Investing Activities
  -17.5000   64.7000   -43.1000   -39.5000   -16.6000
Cash Flow from Financing
  24.1000   -31   3.9000   12.5000   21.4000
Decrease / Increase in Cash
  6.6000   -30.3000   -2   -.5000   10.3000
Employees
  45   177   160   155   149