WILD BUNCH AG O.N./ DE000A2TSU21 /
2024-04-30 3:08:52 PM | Chg. - | Volume | Bid5:34:06 PM | Ask5:34:06 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
5.6000EUR | - | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 134.08 mill.EUR | 0.00% | - |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | .4000 | .3000 | .2000 | 1.4000 | 1.3000 | ||||||
Intangible Assets | 18.7000 | 10.8000 | 16.5000 | 106.9000 | 95.6000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 1.3000 | .9000 | ||||||
Fixed Assets | 23.9000 | 14.7000 | 20.3000 | 244.3000 | 230.1000 | ||||||
Inventories | 1.1000 | 1 | .7000 | 2.2000 | 2.2000 | ||||||
Accounts Receivable | 8.9000 | 6.8000 | 3.6000 | 50.7000 | 42.1000 | ||||||
Cash and Cash Equivalents | 3.7000 | 2.4000 | 9.1000 | 8.6000 | 7.2000 | ||||||
Current Assets | 22.4000 | 13.2000 | 17.6000 | 94.8000 | 85.7000 | ||||||
Total Assets | 46.3000 | 27.8000 | 38 | 339.1000 | 315.8000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7.1000 | 6.3000 | 9.2000 | 86.8000 | 71.2000 | ||||||
Long-term debt | 11.4000 | 9.8000 | .9000 | 26.5000 | 56.2000 | ||||||
Liabilities to Banks | 14.1000 | 16.3000 | 18.8000 | 90.6000 | 82.4000 | ||||||
Provisions | 5.1000 | 11.5000 | 6.6000 | 21.2000 | 9.8300 | ||||||
Liabilities | 29.2000 | 39.3000 | 41.6000 | 263.8000 | 228.1000 | ||||||
Share Capital | 7.4750 | 7.4750 | 18.5000 | 75.7190 | 87.2710 | ||||||
Total Equity | 17.1000 | -11.4000 | -3.7000 | 75.2000 | 87.7000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | .5000 | ||||||
Total liabilities equity | 46.3000 | 27.8000 | 38 | 339.1000 | 315.8000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 50.2000 | 27.1000 | 20.4000 | 118.9000 | 131.9000 | ||||||
Depreciation (total) | 6.3000 | 20.7000 | 11.5000 | - | - | ||||||
Operating Result | 7 | -25.7000 | -12.5000 | -2.6000 | 3.8000 | ||||||
Interest Income | -1 | -1.2000 | -2.5800 | -6.2000 | -4.2000 | ||||||
Income Before Taxes | 5 | -27.4000 | -14.9000 | -8.6000 | -.3000 | ||||||
Income Taxes | .4000 | 0.0000 | 0.0000 | -1.5000 | -1.1000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | -.1000 | .0500 | -.4000 | ||||||
Net Income | 4.6000 | -27.4000 | -14.8000 | -7.1000 | .4000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 8.4000 | 4.5000 | 0.0000 | 65.3000 | 37.2000 | ||||||
Cash Flow from Investing Activities | -13.1000 | -8.2000 | -17.5000 | 64.7000 | -43.1000 | ||||||
Cash Flow from Financing | 8 | 2.5000 | 24.1000 | -31 | 3.9000 | ||||||
Decrease / Increase in Cash | 3.3000 | -1.2000 | 6.6000 | -30.3000 | -2 | ||||||
Employees | 38 | 49 | 45 | 177 | 160 |