8/5/2021  9:59:52 PM Chg. +2.68 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
207.14USD +1.31% 23,733
Turnover: 4.89 mill.
-Bid Size: - -Ask Size: - 31.56 bill.USD 2.05% 34.35

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  140.3000   236.4000   353.5000   342.5000   523.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  9.9000   10.5000   10.5000   9.7000   10.3000
Cash and Cash Equivalents
  57.7000   86   125.1000   125   254.4000
Current Assets
  -   -   -   -   -
Total Assets
  7,529.8000   8,136   8,911.1000   10,354.9000   12,104

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,550.8000   4,226.5000   4,617.2000   4,972.6000   5,620.8000
Share Capital
  .7120   .7150   .7250   .8770   .9980
Total Equity
  3,964.5000   3,895.2000   4,279.7000   5,371   6,471.7000
Minority Interests
  14.4000   14.3000   14.2000   11.3000   11.5000
Total liabilities equity
  7,529.8000   8,136   8,911.1000   10,354.9000   12,104

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  617.9000   717.6000   817.9000   897.5000   1,122.3000
Depreciation (total)
  189.1000   224.1000   261.3000   313.4000   416.8000
Operating Result
  202.5000   177.9000   237.9000   53.5000   307
Interest Income
  -68   -79.3000   -105.8000   -107   -128.6000
Income Before Taxes
  134.5000   99.1000   146.2000   -49.9000   194.2000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   .0900   -25.1000
Net Income
  140.2000   106.8000   146.1000   -49.8000   169.1000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.6000   1.0100   1.6300   -1.9900   1.5900
Dividend per Share
  2.6100   2.8800   3.0500   3.2300   3.4500

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  312.7000   334.3000   342.6000   392.5000   450.3000
Cash Flow from Investing Activities
  -591.4000   -634.8000   -722.4000   -1,496.6000   -1,738.1000
Cash Flow from Financing
  197.6000   331.3000   419.1000   1,105.5000   1,415.4000
Decrease / Increase in Cash
  -83.3000   28.3000   39.1000   -.0700   129.3000
Employees
  215   243   278   285   323