2024-04-26  10:15:00 PM Chg. +6.7100 Volume Bid2024-04-26 Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
333.7500USD +2.05% 251,788
Turnover: 37.28 mill.
320.0000Bid Size: 100 336.3500Ask Size: 500 29.04 bill.USD - 57.94

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  36.9000   45.6000   52.3000   78.6000   64.6430
Intangible Assets
  278.3000   383.4000   351.2000   291.4000   259.3120
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   1,663.6100
Inventories
  -   -   -   -   -
Accounts Receivable
  76.6000   84.6000   96.6000   97.8000   101.2290
Cash and Cash Equivalents
  472.5000   471.8000   576.7000   742.5000   788.0640
Current Assets
  714.6000   740   913.6000   1,067.6000   1,110.4930
Total Assets
  2,126.9000   2,448.5000   2,607.4000   2,722.4000   2,774.1030

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  2.2000   7   4.9000   7.9000   3.4210
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  75.2000   101.6000   94.2000   67   37.4200
Liabilities
  597   694   667.1000   586.1000   556.6020
Share Capital
  .9000   .9270   .9320   .9320   .9320
Total Equity
  1,529.9000   1,754.5000   1,940.3000   2,136.2000   2,217.5010
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,126.9000   2,448.5000   2,607.4000   2,722.4000   2,774.1030

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  580.2000   691.4000   798   861.3000   936.0210
Depreciation (total)
  16   18   26.4000   22.4000   81.9240
Operating Result
  219.4000   265.6000   294.3000   321.9000   347.4500
Interest Income
  -2.6000   -.3000   .7000   1.6000   2.2230
Income Before Taxes
  216.4000   264.9000   293.5000   322.5000   348.1390
Income Taxes
  63.3000   84.2000   90.1000   77.2000   93.4490
Minority Interests Profit
  -   -   -   -   -
Net Income
  153.1000   180.7000   203.5000   245.3000   254.6900

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.6900   1.9600   2.2000   2.6500   2.7700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  166.9000   307.7000   298.4000   333   385.3070
Cash Flow from Investing Activities
  -6.6000   -291.6000   -69   -33.2000   -129.2700
Cash Flow from Financing
  -29.6000   -9.7000   -124.8000   -129.8000   -185.6420
Decrease / Increase in Cash
  136.6000   -.7000   104.9000   165.8000   45.5780
Employees
  1,660   2,100   2,400   2,600   2,700