2024-04-26  10:15:00 PM Chg. +6.7100 Volume Bid2024-04-26 Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
333.7500USD +2.05% 251,788
Turnover: 37.28 mill.
320.0000Bid Size: 100 336.3500Ask Size: 500 29.04 bill.USD - 57.94

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  52.3000   78.6000   64.6430   61.9240   54.6770
Intangible Assets
  351.2000   291.4000   259.3120   220.5530   172.6190
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   1,663.6100   1,653.4780   1,631.1250
Inventories
  -   -   -   -   -
Accounts Receivable
  96.6000   97.8000   101.2290   91.5790   107.1920
Cash and Cash Equivalents
  576.7000   742.5000   788.0640   784.1680   822.4790
Current Assets
  913.6000   1,067.6000   1,110.4930   1,076.4260   1,169.4010
Total Assets
  2,607.4000   2,722.4000   2,774.1030   2,729.9040   2,800.5260

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  4.9000   7.9000   3.4210   4.8650   7.3950
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  94.2000   67   37.4200   2.1000   2.3000
Liabilities
  667.1000   586.1000   556.6020   535.4770   592.1210
Share Capital
  .9320   .9320   .9320   .9320   .9320
Total Equity
  1,940.3000   2,136.2000   2,217.5010   2,194.4270   2,208.4050
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,607.4000   2,722.4000   2,774.1030   2,729.9040   2,800.5260

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  798   861.3000   936.0210   942.7530   988.4650
Depreciation (total)
  26.4000   22.4000   81.9240   77.6700   12.7550
Operating Result
  294.3000   321.9000   347.4500   353.6790   376.2420
Interest Income
  .7000   1.6000   2.2230   2.5040   3.9880
Income Before Taxes
  293.5000   322.5000   348.1390   356.7650   380.3150
Income Taxes
  90.1000   77.2000   93.4490   104.2440   114.6790
Minority Interests Profit
  -   -   -   -   -
Net Income
  203.5000   245.3000   254.6900   252.5210   265.6360

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.2000   2.6500   2.7700   2.8200   3.0500
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  298.4000   333   385.3070   367.5230   356.8270
Cash Flow from Investing Activities
  -69   -33.2000   -129.2700   -62.0320   -32.1730
Cash Flow from Financing
  -124.8000   -129.8000   -185.6420   -291.7510   -279.4770
Decrease / Increase in Cash
  104.9000   165.8000   45.5780   -3.8960   38.3110
Employees
  2,400   2,600   2,700   2,800   2,800