2024-05-10  10:00:00 PM Chg. +0.54 Volume Bid10:12:15 PM Ask10:12:15 PM Market Capitalization Dividend Y. P/E Ratio
40.47CAD +1.35% 233,611
Turnover: 9.31 mill.
40.30Bid Size: 100 40.58Ask Size: 100 4.56 bill.CAD 4.69% 14.35

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  17,865   17,953   18,424   18,878   19,613
Intangible Assets
  672   662   685   752   870
Long-Term Investments
  380   655   646   673   737
Fixed Assets
  -   -   -   -   -
Inventories
  66   64   76   61   80
Accounts Receivable
  745   731   727   844   956
Cash and Cash Equivalents
  691   1,140   1,103   1,091   1,033
Current Assets
  2,097   2,037   2,039   2,221   2,361
Total Assets
  23,344   21,703   22,200   23,004   24,139

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   675   695   852   1,161
Long-term debt
  -   9,347   9,507   9,578   10,077
Liabilities to Banks
  0.0000   -   -   -   -
Provisions
  1,538   1,366   1,607   1,785   2,083
Liabilities
  15,902   13,845   14,351   15,055   15,795
Share Capital
  169   -   -   -   -
Total Equity
  7,442   4,000   4,052   4,111   4,376
Minority Interests
  3,687   3,858   3,797   3,838   3,968
Total liabilities equity
  23,344   21,703   22,200   23,004   24,139

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  4,888   4,706   3,944   4,289   4,978
Depreciation (total)
  682   637   669   717   717
Operating Result
  1,380   1,557   1,070   1,040   1,312
Interest Income
  -478   -484   -407   -423   -391
Income Before Taxes
  902   -   -   -   -
Income Taxes
  231   66   166   148   214
Minority Interests Profit
  -343   -494   -245   -223   -337
Net Income
  328   513   252   246   370

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  2.8700   4.4900   2.2100   2.1600   3.2500
Dividend per Share
  1.5100   1.6200   1.7400   1.7900   1.8500

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  999   1,542   1,843   1,864   2,396
Cash Flow from Investing Activities
  -1,644   -289   -1,061   -1,383   -1,496
Cash Flow from Financing
  837   -782   -823   -486   -953
Decrease / Increase in Cash
  192   -   -   -   -
Employees
  6,241   -   -   -   -