2024-04-26  10:00:00 PM Chg. -0.04 Volume Bid10:12:15 PM Ask10:12:15 PM Market Capitalization Dividend Y. P/E Ratio
37.73CAD -0.11% 168,484
Turnover: 6.3 mill.
37.62Bid Size: 100 37.94Ask Size: 100 4.24 bill.CAD 5.04% 13.38

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  13,381   15,117   16,230   16,941   17,343
Intangible Assets
  387   416   502   546   587
Long-Term Investments
  319   290   302   302   395
Fixed Assets
  -   -   -   -   -
Inventories
  131   110   87   56   70
Accounts Receivable
  713   744   624   603   710
Cash and Cash Equivalents
  743   595   800   606   501
Current Assets
  1,652   1,549   1,611   1,384   2,275
Total Assets
  16,010   17,689   19,055   19,724   21,775

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2   5   1   5   7
Provisions
  824   950   1,161   1,333   1,391
Liabilities
  9,997   11,409   12,162   12,525   14,548
Share Capital
  159   161   165   167   167
Total Equity
  6,013   6,280   6,893   7,199   7,227
Minority Interests
  3,153   3,112   3,537   3,653   3,634
Total liabilities equity
  16,010   17,689   19,055   19,724   21,775

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  4,359   4,554   4,131   4,045   4,541
Depreciation (total)
  530   561   756   615   670
Operating Result
  1,259   1,326   843   1,313   1,031
Interest Income
  -272   -298   -289   -380   -406
Income Before Taxes
  987   1,028   554   933   625
Income Taxes
  251   237   198   258   163
Minority Interests Profit
  -318   -371   -202   -335   -259
Net Income
  418   420   154   340   203

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  3.6400   3.6600   1.3400   2.9700   1.9200
Dividend per Share
  0.7500   0.8600   0.9900   1.1400   1.3100

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,939   1,681   1,680   1,790   1,331
Cash Flow from Investing Activities
  -2,422   -2,078   -1,853   -1,611   -1,300
Cash Flow from Financing
  757   236   343   -367   -128
Decrease / Increase in Cash
  271   -151   170   -188   -97
Employees
  9,816   9,170   7,860   6,751   6,752