2024-04-26  10:00:00 PM Chg. -0.04 Volume Bid10:12:15 PM Ask10:12:15 PM Market Capitalization Dividend Y. P/E Ratio
37.73CAD -0.11% 168,484
Turnover: 6.3 mill.
37.62Bid Size: 100 37.94Ask Size: 100 4.24 bill.CAD 5.04% 13.38

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  9,850   11,760   13,381   15,117   16,230
Intangible Assets
  306   346   387   416   502
Long-Term Investments
  531   515   319   290   302
Fixed Assets
  -   -   -   -   -
Inventories
  162   171   131   110   87
Accounts Receivable
  612   775   713   744   624
Cash and Cash Equivalents
  768   517   743   595   800
Current Assets
  1,618   1,559   1,652   1,549   1,611
Total Assets
  12,453   14,315   16,010   17,689   19,055

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  13   9   2   5   1
Provisions
  646   686   824   950   1,161
Liabilities
  7,790   9,399   9,997   11,409   12,162
Share Capital
  166   156   159   161   165
Total Equity
  4,663   4,916   6,013   6,280   6,893
Minority Interests
  2,500   2,549   3,153   3,112   3,537
Total liabilities equity
  12,453   14,315   16,010   17,689   19,055

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  3,991   4,362   4,359   4,554   4,131
Depreciation (total)
  416   495   530   561   756
Operating Result
  1,042   1,148   1,259   1,326   843
Interest Income
  -215   -257   -272   -298   -289
Income Before Taxes
  827   891   987   1,028   554
Income Taxes
  230   214   251   237   198
Minority Interests Profit
  -270   -302   -318   -371   -202
Net Income
  327   375   418   420   154

 

Per Share

2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
Earnings per Share
  2.8300   3.2600   3.6400   3.6600   1.3400
Dividend per Share
  0.5700   0.6550   0.7500   0.8600   0.9900

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,483   1,584   1,939   1,681   1,680
Cash Flow from Investing Activities
  -1,701   -2,223   -2,422   -2,078   -1,853
Cash Flow from Financing
  318   394   757   236   343
Decrease / Increase in Cash
  110   -247   271   -151   170
Employees
  8,800   9,400   9,816   9,170   7,860