2024-05-07  10:00:00 PM Chg. +0.84 Volume Bid1:54:15 PM Ask1:54:15 PM Market Capitalization Dividend Y. P/E Ratio
39.10CAD +2.20% 280,145
Turnover: 10.78 mill.
38.22Bid Size: 1,500 38.22Ask Size: 600 4.43 bill.CAD 4.86% 13.87

Assets

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Property and Equipment
  16,230   16,941   17,343   17,865   17,953
Intangible Assets
  502   546   587   672   662
Long-Term Investments
  302   302   395   380   655
Fixed Assets
  -   -   -   -   -
Inventories
  87   56   70   66   64
Accounts Receivable
  624   603   710   745   731
Cash and Cash Equivalents
  800   606   501   691   1,140
Current Assets
  1,611   1,384   2,275   2,097   2,037
Total Assets
  19,055   19,724   21,775   23,344   21,703

 

Liabilities

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   675
Long-term debt
  -   -   -   -   9,347
Liabilities to Banks
  1   5   7   0.0000   -
Provisions
  1,161   1,333   1,391   1,538   1,366
Liabilities
  12,162   12,525   14,548   15,902   13,845
Share Capital
  165   167   167   169   -
Total Equity
  6,893   7,199   7,227   7,442   4,000
Minority Interests
  3,537   3,653   3,634   3,687   3,858
Total liabilities equity
  19,055   19,724   21,775   23,344   21,703

 

Income Statement

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Revenues
  4,131   4,045   4,541   4,888   4,706
Depreciation (total)
  756   615   670   682   637
Operating Result
  843   1,313   1,031   1,380   1,557
Interest Income
  -289   -380   -406   -478   -484
Income Before Taxes
  554   933   625   902   -
Income Taxes
  198   258   163   231   66
Minority Interests Profit
  -202   -335   -259   -343   -494
Net Income
  154   340   203   328   513

 

Per Share

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Earnings per Share
  1.3400   2.9700   1.9200   2.8700   4.4900
Dividend per Share
  0.9900   1.1400   1.3100   1.5100   1.6200

 

Cash Flow

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,680   1,790   1,331   999   1,542
Cash Flow from Investing Activities
  -1,853   -1,611   -1,300   -1,644   -289
Cash Flow from Financing
  343   -367   -128   837   -782
Decrease / Increase in Cash
  170   -188   -97   192   -
Employees
  7,860   6,751   6,752   6,241   -