2022-12-06  5:35:11 PM Chg. - Volume Bid7:54:11 AM Ask7:54:11 AM Market Capitalization Dividend Y. P/E Ratio
22.990EUR - 276,859
Turnover: 6.36 mill.
-Bid Size: - -Ask Size: - 18.98 bill.EUR 0.00% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  231.7000   291.1000   302.8000   695.8000   820
Intangible Assets
  20,461.8000   23,999.9000   22,875.8000   36,304.4000   67,046
Long-Term Investments
  96.9000   291.2000   267   3,597.3000   4,784
Fixed Assets
  28,542.7000   32,634.5000   31,576.6000   68,193   70,928
Inventories
  57.4000   68.3000   95   118.5000   96
Accounts Receivable
  1,394.9000   1,603.5000   1,703.1000   2,268.2000   2,447
Cash and Cash Equivalents
  2,957.2000   3,383   5,624.7000   5,031.8000   5,232
Current Assets
  5,578.3000   6,146.3000   8,480.6000   11,480.5000   10,690
Total Assets
  34,121   38,780.9000   40,057.3000   79,673.6000   81,618

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,581.5000   1,650.6000   1,583.4000   2,139.3000   2,242
Long-term debt
  14,044.2000   14,832.3000   15,969.8000   44,151.4000   43,826
Liabilities to Banks
  15,982.8000   18,081.2000   18,223.6000   48,222.4000   48,046
Provisions
  3,491.1000   4,398.5000   4,104.8000   6,032.7000   9,324
Liabilities
  25,638.2000   28,772.3000   28,294.3000   63,341.8000   66,715
Share Capital
  825.8000   825.8000   825.8000   825.8000   826
Total Equity
  6,799.6000   7,223.9000   8,772.4000   8,441.9000   7,408
Minority Interests
  1,683.2000   2,784.7000   2,990.6000   7,889.8000   7,495
Total liabilities equity
  34,121   38,780.9000   40,057.3000   79,673.6000   81,618

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  6,020.5000   6,179.7000   6,383   7,427.1000   12,615
Depreciation (total)
  916.9000   955.2000   1,088.5000   1,365   3,907
Operating Result
  2,240.9000   2,320.5000   2,581.9000   2,252.4000   1,695
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,438.3000   1,775.7000   2,065.4000   1,519.3000   471
Income Taxes
  -470.9000   -532.9000   -632.2000   -440   -107
Minority Interests Profit
  -121.8000   -116.4000   -260.2000   -264.8000   -221
Net Income
  852.5000   1,121.8000   1,171.8000   818   136

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.0400   1.3600   1.4300   0.9500   0.1700
Dividend per Share
  0.8800   0.9700   1.2200   0.9000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,210.8000   2,361.8000   2,390   2,944.4000   4,662
Cash Flow from Investing Activities
  -1,340.5000   -2,898   720   -18,673.4000   -1,221
Cash Flow from Financing
  172.6000   928.8000   -865.1000   15,222.5000   -3,288
Decrease / Increase in Cash
  1,006.9000   426.6000   2,227.2000   -540.7000   129
Employees
  14,600   14,997   15,979   15,806   12,000