2022-12-06  5:35:11 PM Chg. - Volume Bid7:54:11 AM Ask7:54:11 AM Market Capitalization Dividend Y. P/E Ratio
22.990EUR - 276,859
Turnover: 6.36 mill.
-Bid Size: - -Ask Size: - 18.98 bill.EUR 0.00% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  233   191.6000   231.7000   291.1000   302.8000
Intangible Assets
  20,697.8000   20,799.2000   20,461.8000   23,999.9000   22,875.8000
Long-Term Investments
  159.1000   153.8000   96.9000   291.2000   267
Fixed Assets
  29,630.9000   29,113.9000   28,542.7000   32,634.5000   31,576.6000
Inventories
  55.8000   59.6000   57.4000   68.3000   95
Accounts Receivable
  1,249.4000   1,327.5000   1,394.9000   1,603.5000   1,703.1000
Cash and Cash Equivalents
  4,414.2000   1,905   2,957.2000   3,383   5,624.7000
Current Assets
  6,788.1000   5,063.5000   5,578.3000   6,146.3000   8,480.6000
Total Assets
  36,418.9000   34,177.5000   34,121   38,780.9000   40,057.3000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,446.8000   1,406   1,581.5000   1,650.6000   1,583.4000
Long-term debt
  14,456.4000   13,993.9000   14,044.2000   14,832.3000   15,969.8000
Liabilities to Banks
  18,314.7000   15,162.3000   15,982.8000   18,081.2000   18,223.6000
Provisions
  3,454.2000   3,727.7000   3,491.1000   4,398.5000   4,104.8000
Liabilities
  28,205.9000   25,914.1000   25,638.2000   28,772.3000   28,294.3000
Share Capital
  825.8000   825.8000   825.8000   825.8000   825.8000
Total Equity
  6,484.6000   6,518.9000   6,799.6000   7,223.9000   8,772.4000
Minority Interests
  1,728.4000   1,744.4000   1,683.2000   2,784.7000   2,990.6000
Total liabilities equity
  36,418.9000   34,177.5000   34,121   38,780.9000   40,057.3000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  5,014.1000   5,613.9000   6,020.5000   6,179.7000   6,383
Depreciation (total)
  696.8000   876   916.9000   955.2000   1,088.5000
Operating Result
  1,871.4000   1,950.6000   2,240.9000   2,320.5000   2,581.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,142.9000   1,261.5000   1,438.3000   1,775.7000   2,065.4000
Income Taxes
  -422.1000   -552.5000   -470.9000   -532.9000   -632.2000
Minority Interests Profit
  -84   -33.2000   -121.8000   -116.4000   -260.2000
Net Income
  637.7000   740.3000   852.5000   1,121.8000   1,171.8000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.9600   0.9100   1.0400   1.3600   1.4300
Dividend per Share
  0.7500   0.8000   0.8800   0.9700   1.2200

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,502   1,823.3000   2,210.8000   2,361.8000   2,390
Cash Flow from Investing Activities
  -1,114.4000   -716.2000   -1,340.5000   -2,898   720
Cash Flow from Financing
  1,255.5000   -3,550.7000   172.6000   928.8000   -865.1000
Decrease / Increase in Cash
  1,607.2000   -2,440.7000   1,006.9000   426.6000   2,227.2000
Employees
  11,584   13,661   14,600   14,997   15,979