1/15/2021  6:03:10 PM Chg. +0.0400 Volume Bid6:03:10 PM Ask7:54:27 PM Market Capitalization Dividend Y. P/E Ratio
65.8400EUR +0.06% 455
Turnover: 30,123.3000
-Bid Size: - -Ask Size: - 2.95 bill.EUR 1.98% 11.01

Assets

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Property and Equipment
  364.5000   870.9000   874.4000   858.3000   970.5000
Intangible Assets
  28.2000   46.8000   41.9000   101.9000   94.4000
Long-Term Investments
  217.1000   2.7000   53.1000   39.1000   31.1000
Fixed Assets
  609.9000   920.4000   969.4000   999.3000   1,096
Inventories
  936   1,401.6000   1,093.6000   1,517.5000   1,822.5000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   564.4000
Cash and Cash Equivalents
  20   186.5000   257.2000   147.8000   491
Current Assets
  1,674.3000   2,292.2000   1,803.1000   2,310.2000   3,167.6000
Total Assets
  2,321.2000   3,249.4000   2,837.3000   3,410.3000   4,333.4000

 

Liabilities

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Accounts Payable
  444.7000   444.1000   600.9000   792.5000   868.2000
Long-term debt
  153.1000   524.7000   476.4000   349.4000   708
Liabilities to Banks
  299   934.3000   641.5000   568.7000   750.8000
Provisions
  310.8000   419.3000   328.8000   373.8000   449
Liabilities
  1,410.3000   2,112.9000   1,811.8000   2,103.9000   2,597.4000
Share Capital
  95.1000   104.6000   104.6000   104.6000   115.1000
Total Equity
  910.9000   1,136.5000   1,025.5000   1,306.4000   1,736
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,321.2000   3,249.4000   2,837.3000   3,410.3000   4,333.4000

 

Income Statement

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Revenues
  6,468.8000   8,384.6000   6,686.9000   9,865.4000   13,335.8000
Depreciation (total)
  57.9000   92   105.6000   106.5000   123.7000
Operating Result
  315.1000   284.3000   -28   475.1000   455.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  306.5000   243   -65.4000   447.1000   420.7000
Income Taxes
  83.2000   72.2000   -19.3000   121.3000   98.3000
Minority Interests Profit
  -1.2000   -1.8000   -1   -1.5000   -1.7000
Net Income
  222.1000   169   -47.1000   324.2000   320.8000

 

Per Share

2007
IFRS
in EUR
2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
Earnings per Share
  5.9800   4.1800   -1.1500   7.9300   7.3300
Dividend per Share
  1.4500   1.6000   0.6500   1.0000   1.2000

 

Cash Flow

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Cash Flow from Operating Activities
  259   461.1000   644.8000   84.9000   418
Cash Flow from Investing Activities
  -274.1000   -621.1000   -148.3000   -139.4000   -257.1000
Cash Flow from Financing
  28.6000   326.5000   -426.4000   -52.4000   182.3000
Decrease / Increase in Cash
  13.5000   166.5000   70   -106.9000   343.2000
Employees
  3,219   4,764   4,726   4,831   6,279