1/22/2021  4:23:10 PM Chg. -0.1800 Volume Bid7:59:13 PM Ask7:59:13 PM Market Capitalization Dividend Y. P/E Ratio
69.6200EUR -0.26% 1,107
Turnover: 76,662.6000
-Bid Size: - -Ask Size: - 3.12 bill.EUR 1.87% 11.67

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  874.4000   858.3000   970.5000   1,249.3000   1,313.4000
Intangible Assets
  41.9000   101.9000   94.4000   90.4000   84.3000
Long-Term Investments
  53.1000   39.1000   31.1000   35.3000   36
Fixed Assets
  969.4000   999.3000   1,096   1,375   1,433.7000
Inventories
  1,093.6000   1,517.5000   1,822.5000   2,059.6000   1,950.8000
Accounts Receivable
  0.0000   0.0000   564.4000   524.7000   395
Cash and Cash Equivalents
  257.2000   147.8000   491   669.3000   32.8000
Current Assets
  1,803.1000   2,310.2000   3,167.6000   3,441.5000   2,577.6000
Total Assets
  2,837.3000   3,410.3000   4,333.4000   4,888.7000   4,058.3000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  600.9000   792.5000   868.2000   1,023.7000   817.8000
Long-term debt
  476.4000   349.4000   708   573   429.3000
Liabilities to Banks
  641.5000   568.7000   750.8000   807.2000   513
Provisions
  328.8000   373.8000   449   565.3000   446.9000
Liabilities
  1,811.8000   2,103.9000   2,597.4000   2,695.3000   2,061.5000
Share Capital
  104.6000   104.6000   115.1000   115.1000   115.1000
Total Equity
  1,025.5000   1,306.4000   1,736   2,193.4000   1,996.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,837.3000   3,410.3000   4,333.4000   4,888.7000   4,058.3000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  6,686.9000   9,865.4000   13,335.8000   13,789.2000   12,346.5000
Depreciation (total)
  105.6000   106.5000   123.7000   131.6000   139.1000
Operating Result
  -28   475.1000   455.5000   585.5000   -195
Interest Income
  -   -   -   -41.1000   -34.3000
Income Before Taxes
  -65.4000   447.1000   420.7000   515.1000   -229.7000
Income Taxes
  -19.3000   121.3000   98.3000   152.6000   -76.8000
Minority Interests Profit
  -1   -1.5000   -1.7000   -1.4000   -1
Net Income
  -47.1000   324.2000   320.8000   361.1000   -153.9000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  -1.1500   7.9300   7.3300   8.0300   -3.4200
Dividend per Share
  0.6500   1.0000   1.2000   1.3500   1.1000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  644.8000   84.9000   418   383.4000   -86.1000
Cash Flow from Investing Activities
  -148.3000   -139.4000   -257.1000   -154.6000   -174
Cash Flow from Financing
  -426.4000   -52.4000   182.3000   -51.4000   -376.2000
Decrease / Increase in Cash
  70   -106.9000   343.2000   177.4000   -636.3000
Employees
  4,726   4,831   6,279   6,372   6,563