2023-11-06  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.03USD - 14,532
Turnover: 393,003.13
-Bid Size: - -Ask Size: - 1.19 bill.USD - 21.81

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  30.1460   21.9030   21.5820   19.5800   16.8140
Intangible Assets
  22.9320   13.6820   4.4320   0.0000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  98.5760   80.3570   69.2470   95.5620   91.6460
Inventories
  50.7010   38.4210   32.9560   29.1660   26.5680
Accounts Receivable
  43.5200   40.1340   67.7540   73.7730   78.6140
Cash and Cash Equivalents
  44.9480   57.2230   56.1030   69.0850   79.8990
Current Assets
  151.0050   154.3270   196.5960   208.7310   213.4920
Total Assets
  249.5810   234.6840   265.8430   304.2930   305.1380

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  26.4350   30.1600   39.2390   39.8880   21.8230
Long-term debt
  188.7950   204.4980   220.5900   199.0340   202.7590
Liabilities to Banks
  -   -   -   -   -
Provisions
  .9000   -   -   -   -
Liabilities
  519.4920   503.2540   432.5040   459.3780   438.0620
Share Capital
  .4230   .4230   .4230   .4300   .4420
Total Equity
  -269.9110   -268.5700   -166.6610   -155.0850   -132.9240
Minority Interests
  -   -   -   -   -
Total liabilities equity
  249.5810   234.6840   265.8430   304.2930   305.1380

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  511.9300   419.0030   413.2820   411.7880   360.4660
Depreciation (total)
  25.4790   22.3370   21.1420   13.6340   8.5050
Operating Result
  64.0150   5.2460   13.6840   32.1030   31.5670
Interest Income
  -18.9030   -19.4290   -23.2790   -26.6760   -20.0010
Income Before Taxes
  45.3440   -13.4220   -9.4030   2.5250   12.4340
Income Taxes
  -2.8750   .1330   1.2710   -5.0760   1.3720
Minority Interests Profit
  -   -   -   -   -
Net Income
  48.2190   -13.5550   -10.6740   7.6010   11.0620

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.2000   -0.3300   -0.2600   0.1800   0.2500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -49.1950   8.9360   15.8220   19.6410   39.5550
Cash Flow from Investing Activities
  -15.5770   -6.1230   -9.9170   -7.1850   -5.6920
Cash Flow from Financing
  91.4520   8.3750   2.5360   -7.6440   -24.5490
Decrease / Increase in Cash
  27.0460   12.2750   7.6610   4.4810   11.0620
Employees
  1,591   1,987   1,446   1,429   -