2023-11-06  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.03USD - 14,532
Turnover: 393,003.13
-Bid Size: - -Ask Size: - 1.19 bill.USD - 21.81

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  35.2000   32.1360   35.4810   30.1460   21.9030
Intangible Assets
  4.3000   2.4450   33.2190   22.9320   13.6820
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   38.7410   110.4770   98.5760   80.3570
Inventories
  60.1000   48.0010   48.0730   50.7010   38.4210
Accounts Receivable
  56.8000   54.6550   58.8070   43.5200   40.1340
Cash and Cash Equivalents
  48.2000   25.0560   17.9020   44.9480   57.2230
Current Assets
  190.9000   152.8580   137.4490   151.0050   154.3270
Total Assets
  235.1000   191.5990   247.9260   249.5810   234.6840

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  34   32.9510   45.5110   26.4350   30.1600
Long-term debt
  -   -   95.9500   188.7950   204.4980
Liabilities to Banks
  -   -   -   -   -
Provisions
  .6100   .1000   3.4000   .9000   -
Liabilities
  594.5000   532.6690   577.4980   519.4920   503.2540
Share Capital
  .4230   .4230   .4230   .4230   .4230
Total Equity
  -359.3000   -341.0700   -329.5720   -269.9110   -268.5700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  235.1000   191.5990   247.9260   249.5810   234.6840

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  563.4000   530.2510   505.5950   511.9300   419.0030
Depreciation (total)
  2.6000   17.9540   20.0880   25.4790   22.3370
Operating Result
  24.8000   19.6990   6.9730   64.0150   5.2460
Interest Income
  -1   -1.6450   -6.2330   -18.9030   -19.4290
Income Before Taxes
  24.1000   16.9160   .5650   45.3440   -13.4220
Income Taxes
  2.9000   2.1880   -1.9150   -2.8750   .1330
Minority Interests Profit
  -   -   -   -   -
Net Income
  21.2000   14.7280   2.4800   48.2190   -13.5550

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.5400   0.3800   0.0600   1.2000   -0.3300
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -9.1000   -9.8970   -34.0260   -49.1950   8.9360
Cash Flow from Investing Activities
  -11.5000   -11.8000   -81.7960   -15.5770   -6.1230
Cash Flow from Financing
  -.1000   -.4360   109.5580   91.4520   8.3750
Decrease / Increase in Cash
  -22.2000   -23.1470   -7.1540   27.0460   12.2750
Employees
  1,478   1,413   1,522   1,591   1,987