2023-11-06  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.03USD - 14,532
Turnover: 393,003.13
-Bid Size: - -Ask Size: - 1.19 bill.USD - 21.81

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  62.5000   53.5000   41.4000   35.2000   32.1360
Intangible Assets
  29.8000   18.5000   9.2000   4.3000   2.4450
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   38.7410
Inventories
  108.4000   111.8000   69.1000   60.1000   48.0010
Accounts Receivable
  101.2000   104.3000   68   56.8000   54.6550
Cash and Cash Equivalents
  42.8000   32.9000   70.4000   48.2000   25.0560
Current Assets
  276.8000   272.6000   237.1000   190.9000   152.8580
Total Assets
  626.6000   602.6000   294.4000   235.1000   191.5990

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  47.3000   42.5000   35.4000   34   32.9510
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   .9000   .6100   .1000
Liabilities
  200   185.6000   680   594.5000   532.6690
Share Capital
  .4230   .4230   .4230   .4230   .4230
Total Equity
  426.6000   417   -385.6000   -359.3000   -341.0700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  626.6000   602.6000   294.4000   235.1000   191.5990

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  678.5000   677.9000   635.7000   563.4000   530.2510
Depreciation (total)
  9.7000   8.5000   4.3000   2.6000   17.9540
Operating Result
  -36.2000   -20.8000   53.2000   24.8000   19.6990
Interest Income
  -.7000   -2   -1.3000   -1   -1.6450
Income Before Taxes
  -36.6000   -22.8000   51.1000   24.1000   16.9160
Income Taxes
  .4000   .9000   4   2.9000   2.1880
Minority Interests Profit
  -   -   -   -   -
Net Income
  -36.6000   -23.8000   92.9000   21.2000   14.7280

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -0.9800   -0.6200   2.3900   0.5400   0.3800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -12.7000   .9000   34.7000   -9.1000   -9.8970
Cash Flow from Investing Activities
  -34.6000   -11.9000   1.7000   -11.5000   -11.8000
Cash Flow from Financing
  -.4000   2   .4000   -.1000   -.4360
Decrease / Increase in Cash
  -1.1000   -1   37.5000   -22.2000   -23.1470
Employees
  1,960   1,787   -   1,478   1,413